Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Adjust Digital A/S — Credit Rating and Financial Key Figures
CVR number: 33582595
Tværgade 17, 8600 Silkeborg
info@adjust-digital.com
tel: 20200201
www.adjust-digital.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 631.34 | 14 011.05 | 13 771.34 | 13 796.17 | 11 644.75 |
| Employee benefit expenses | -7 824.56 | -9 785.56 | -10 572.64 | -10 592.63 | -8 523.57 |
| Total depreciation | -84.83 | - 141.26 | - 116.88 | - 173.34 | - 290.21 |
| EBIT | 4 721.95 | 4 084.22 | 3 081.82 | 3 030.21 | 2 830.97 |
| Other financial income | 30.47 | 28.98 | 3.81 | ||
| Other financial expenses | -20.80 | -18.77 | -0.24 | -1.80 | -4.18 |
| Pre-tax profit | 4 701.15 | 4 065.45 | 3 112.05 | 3 057.38 | 2 830.60 |
| Income taxes | -1 041.67 | - 899.91 | - 692.51 | - 678.04 | - 622.32 |
| Net earnings | 3 659.48 | 3 165.54 | 2 419.54 | 2 379.34 | 2 208.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 790.98 | 706.01 | |||
| Machinery and equipment | 205.13 | 282.54 | 176.49 | 293.83 | 173.11 |
| Tangible assets total | 205.13 | 282.54 | 176.49 | 1 084.81 | 879.13 |
| Investments total | 290.92 | 290.92 | 290.92 | 332.38 | 332.38 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 413.47 | 2 090.39 | 2 399.50 | 1 877.63 | 2 245.50 |
| Current amounts owed by group member comp. | 166.59 | 117.35 | 71.87 | 17.54 | 1 469.89 |
| Prepayments and accrued income | 39.98 | 115.03 | 39.91 | 49.45 | 182.97 |
| Current other receivables | 3 535.75 | 33.68 | 22.04 | 15.59 | 29.03 |
| Current deferred tax assets | 29.07 | 44.82 | |||
| Short term receivables total | 5 155.79 | 2 356.44 | 2 533.32 | 1 989.27 | 3 972.21 |
| Cash and bank deposits | 899.40 | 3 370.94 | 2 510.03 | 2 436.14 | 1 470.46 |
| Cash and cash equivalents | 899.40 | 3 370.94 | 2 510.03 | 2 436.14 | 1 470.46 |
| Balance sheet total (assets) | 6 551.24 | 6 300.84 | 5 510.76 | 5 842.59 | 6 654.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 659.48 | 3 165.54 | 2 419.54 | 2 000.00 | 2 000.00 |
| Retained earnings | -3 659.48 | -3 165.54 | -2 419.54 | -2 000.00 | -1 620.66 |
| Profit of the financial year | 3 659.48 | 3 165.54 | 2 419.54 | 2 379.34 | 2 208.28 |
| Shareholders equity total | 4 159.48 | 3 665.54 | 2 919.54 | 2 879.34 | 3 087.63 |
| Provisions | 11.87 | 37.22 | 20.12 | ||
| Non-current accruals and deferred income | 273.70 | 199.03 | |||
| Non-current liabilities total | 273.70 | 199.03 | |||
| Current loans from credit institutions | 44.74 | 164.14 | 161.61 | 120.37 | |
| Advances received | 112.50 | 167.17 | 174.41 | 545.29 | 1 298.56 |
| Current trade creditors | 599.34 | 465.94 | 531.65 | 657.94 | 89.66 |
| Short-term deferred tax liabilities | 49.25 | 170.57 | 137.61 | 203.23 | 638.07 |
| Other non-interest bearing current liabilities | 1 618.80 | 1 749.66 | 1 563.28 | 1 121.48 | 1 220.86 |
| Current liabilities total | 2 379.89 | 2 598.08 | 2 571.10 | 2 689.55 | 3 367.52 |
| Balance sheet total (liabilities) | 6 551.24 | 6 300.84 | 5 510.76 | 5 842.59 | 6 654.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.