CON-LENS ApS — Credit Rating and Financial Key Figures
CVR number: 20596899
Ormhøjgårdvej 16, 8700 Horsens
con-lens@con-lens.dk
tel: 75681081
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 632.17 | 5 483.36 | 5 688.81 | 5 884.27 | 5 594.22 |
| Employee benefit expenses | -3 490.95 | -3 716.96 | -3 966.46 | -3 993.29 | -4 299.66 |
| Other operating expenses | -26.89 | -32.64 | |||
| Total depreciation | - 254.53 | - 240.82 | - 188.85 | - 184.73 | - 259.76 |
| EBIT | 1 886.69 | 1 525.58 | 1 533.50 | 1 679.36 | 1 002.16 |
| Other financial income | 0.02 | 1.05 | 32.37 | 17.19 | |
| Other financial expenses | -27.26 | -22.66 | -18.32 | -22.58 | -51.98 |
| Pre-tax profit | 1 859.45 | 1 503.97 | 1 515.18 | 1 689.15 | 967.36 |
| Income taxes | - 411.64 | - 336.75 | - 341.10 | - 376.91 | - 218.48 |
| Net earnings | 1 447.81 | 1 167.23 | 1 174.08 | 1 312.24 | 748.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 379.64 | 1 138.82 | 949.96 | 765.24 | 2 405.48 |
| Tangible assets total | 1 379.64 | 1 138.82 | 949.96 | 765.24 | 2 405.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 526.99 | 738.82 | 665.95 | 1 009.63 | 609.72 |
| Inventories total | 526.99 | 738.82 | 665.95 | 1 009.63 | 609.72 |
| Current trade debtors | 1 277.64 | 1 490.74 | 1 749.06 | 1 875.38 | 1 736.02 |
| Current amounts owed by group member comp. | 172.20 | 146.36 | 164.24 | 174.61 | |
| Prepayments and accrued income | 55.57 | 55.57 | |||
| Current other receivables | 117.50 | 122.30 | 112.50 | 116.66 | 136.62 |
| Short term receivables total | 1 395.14 | 1 840.81 | 2 063.49 | 2 156.28 | 2 047.26 |
| Cash and bank deposits | 2 236.17 | 445.52 | 1 027.52 | 1 122.48 | 633.12 |
| Cash and cash equivalents | 2 236.17 | 445.52 | 1 027.52 | 1 122.48 | 633.12 |
| Balance sheet total (assets) | 5 537.93 | 4 163.97 | 4 706.92 | 5 053.63 | 5 695.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 700.00 | 945.00 | 945.00 | 800.00 |
| Retained earnings | -1 055.38 | - 307.57 | -85.34 | 143.74 | 655.98 |
| Profit of the financial year | 1 447.81 | 1 167.23 | 1 174.08 | 1 312.24 | 748.88 |
| Shareholders equity total | 2 017.43 | 1 684.66 | 2 158.74 | 2 525.97 | 2 329.86 |
| Provisions | 112.13 | 103.50 | 105.59 | 108.32 | 204.92 |
| Non-current leasing loans | 571.76 | 397.59 | 218.54 | 50.00 | 1 147.41 |
| Non-current liabilities total | 571.76 | 397.59 | 218.54 | 50.00 | 1 147.41 |
| Current loans from credit institutions | 174.41 | 190.97 | 199.78 | 173.29 | 248.36 |
| Current trade creditors | 390.67 | 508.32 | 655.03 | 895.41 | 745.03 |
| Current owed to participating | 0.32 | 0.32 | |||
| Current owed to group member | 279.03 | ||||
| Short-term deferred tax liabilities | 421.94 | 345.37 | 339.02 | 374.18 | 120.44 |
| Other non-interest bearing current liabilities | 1 570.56 | 933.55 | 1 030.22 | 926.14 | 899.24 |
| Current liabilities total | 2 836.61 | 1 978.22 | 2 224.05 | 2 369.33 | 2 013.39 |
| Balance sheet total (liabilities) | 5 537.93 | 4 163.97 | 4 706.92 | 5 053.63 | 5 695.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.