Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ZEGO TECH ApS — Credit Rating and Financial Key Figures
CVR number: 30593758
Nimbusvej 3 B, 2670 Greve
info@zegotech.dk
tel: 70221538
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 445.22 | 9 273.21 | 10 256.53 | 12 586.40 | 12 571.33 |
| Employee benefit expenses | -5 120.30 | -5 904.88 | -6 868.98 | -8 524.47 | -8 830.16 |
| Total depreciation | -31.79 | -31.80 | -26.34 | -72.49 | -81.37 |
| EBIT | 2 293.12 | 3 336.53 | 3 413.89 | 3 989.44 | 3 659.79 |
| Other financial income | 3.94 | 5.82 | 15.32 | 9.79 | 51.63 |
| Other financial expenses | - 101.76 | -84.62 | -85.89 | -37.17 | -58.56 |
| Pre-tax profit | 2 195.30 | 3 257.73 | 3 343.32 | 3 962.06 | 3 652.86 |
| Income taxes | - 476.73 | - 733.13 | - 747.33 | - 875.75 | - 828.91 |
| Net earnings | 1 718.57 | 2 524.60 | 2 595.98 | 3 086.31 | 2 823.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 97.76 | 65.96 | 246.23 | 387.69 | 916.32 |
| Tangible assets total | 97.76 | 65.96 | 246.23 | 387.69 | 916.32 |
| Investments total | 122.75 | 122.75 | 122.75 | 122.75 | 140.75 |
| Long term receivables total | |||||
| Finished products/goods | 3 832.09 | 6 193.36 | 6 886.09 | 8 540.12 | 7 219.94 |
| Inventories total | 3 832.09 | 6 193.36 | 6 886.09 | 8 540.12 | 7 219.94 |
| Current trade debtors | 2 867.74 | 3 328.37 | 5 750.00 | 3 610.44 | 4 488.84 |
| Prepayments and accrued income | 19.24 | 22.79 | 28.55 | 41.56 | 61.36 |
| Current other receivables | 0.51 | 89.06 | |||
| Current deferred tax assets | 73.00 | ||||
| Short term receivables total | 2 886.98 | 3 351.67 | 5 778.54 | 3 725.00 | 4 639.26 |
| Cash and bank deposits | 3 547.41 | 2 848.27 | 2 248.79 | 3 882.93 | 5 254.90 |
| Cash and cash equivalents | 3 547.41 | 2 848.27 | 2 248.79 | 3 882.93 | 5 254.90 |
| Balance sheet total (assets) | 10 486.99 | 12 582.01 | 15 282.40 | 16 658.49 | 18 171.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 1 000.00 | |
| Other reserves | - 500.00 | - 500.00 | - 500.00 | -1 000.00 | |
| Retained earnings | 4 734.66 | 5 953.23 | 7 977.84 | 10 073.82 | 12 160.13 |
| Profit of the financial year | 1 718.57 | 2 524.60 | 2 595.98 | 3 086.31 | 2 823.96 |
| Shareholders equity total | 6 578.23 | 8 602.84 | 10 698.82 | 13 285.13 | 15 109.08 |
| Provisions | 8.00 | 8.00 | 25.00 | 25.00 | 55.00 |
| Non-current other liabilities | 287.01 | ||||
| Non-current deferred tax liabilities | 296.34 | 296.34 | |||
| Non-current liabilities total | 287.01 | 296.34 | 296.34 | ||
| Current trade creditors | 480.75 | 517.48 | 284.94 | 259.52 | 229.33 |
| Current owed to participating | 84.71 | 104.17 | 114.27 | 121.89 | 187.91 |
| Current owed to group member | 1 351.04 | 805.72 | 1 133.20 | 864.74 | 7.92 |
| Short-term deferred tax liabilities | 733.13 | 643.33 | 375.75 | 635.91 | |
| Other non-interest bearing current liabilities | 1 697.24 | 1 514.33 | 2 086.49 | 1 726.46 | 1 946.03 |
| Current liabilities total | 3 613.74 | 3 674.84 | 4 262.24 | 3 348.36 | 3 007.09 |
| Balance sheet total (liabilities) | 10 486.99 | 12 582.01 | 15 282.40 | 16 658.49 | 18 171.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.