PROJECT ASSESSMENT SERVICES ApS — Credit Rating and Financial Key Figures
CVR number: 25899237
Falkoner Alle 1, 2000 Frederiksberg
ssl@pas-africa.com
tel: 23678767
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.71 | 35.87 | -9.05 | -10.60 | -7.50 |
| Employee benefit expenses | -83.38 | - 111.86 | -75.39 | ||
| EBIT | -89.09 | -75.99 | -84.45 | -10.60 | -7.50 |
| Other financial income | 0.51 | 0.02 | 0.00 | ||
| Other financial expenses | 0.34 | -5.60 | -6.34 | -15.44 | -2.20 |
| Income from other inv. held as non-curr. assets | 2.08 | 3.11 | 5.23 | 1.74 | 5.68 |
| Pre-tax profit | -86.16 | -78.46 | -85.55 | -24.30 | -4.01 |
| Net earnings | -86.16 | -78.46 | -85.55 | -24.30 | -4.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 61.00 | 58.94 | 62.59 | 52.82 | 57.31 |
| Long term receivables total | 61.00 | 58.94 | 62.59 | 52.82 | 57.31 |
| Inventories total | |||||
| Prepayments and accrued income | 1.33 | 0.67 | |||
| Current other receivables | 25.71 | ||||
| Current deferred tax assets | 18.46 | 0.53 | 0.29 | 0.36 | 0.21 |
| Short term receivables total | 45.50 | 1.19 | 0.29 | 0.36 | 0.21 |
| Cash and bank deposits | 831.09 | 784.26 | 694.38 | 668.79 | 660.44 |
| Cash and cash equivalents | 831.09 | 784.26 | 694.38 | 668.79 | 660.44 |
| Balance sheet total (assets) | 937.60 | 844.40 | 757.26 | 721.97 | 717.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 828.39 | 742.23 | 663.77 | 578.22 | 553.92 |
| Profit of the financial year | -86.16 | -78.46 | -85.55 | -24.30 | -4.01 |
| Shareholders equity total | 867.23 | 788.77 | 703.22 | 678.92 | 674.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.88 | 7.50 | 7.50 | 8.00 | 8.00 |
| Current owed to participating | 51.92 | 44.42 | 44.42 | 35.05 | 35.05 |
| Other non-interest bearing current liabilities | 1.56 | 3.70 | 2.12 | ||
| Current liabilities total | 70.36 | 55.62 | 54.04 | 43.05 | 43.05 |
| Balance sheet total (liabilities) | 937.60 | 844.40 | 757.26 | 721.97 | 717.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.