Larsen Ejendomme Gilleleje ApS — Credit Rating and Financial Key Figures
CVR number: 39972778
Østre Alle 95 B, 3250 Gilleleje
sorenlarsen@larsen.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 171.08 | 205.79 | 177.60 | 162.07 | 231.07 |
EBIT | 171.08 | 205.79 | 177.60 | 162.07 | 231.07 |
Other financial income | -0.00 | 2.02 | |||
Other financial expenses | -3.33 | -3.15 | -1.93 | ||
Pre-tax profit | 171.08 | 205.79 | 174.27 | 158.92 | 231.16 |
Income taxes | -37.96 | -47.25 | -38.97 | -34.96 | -53.22 |
Net earnings | 133.12 | 158.54 | 135.30 | 123.96 | 177.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 24.19 | 25.88 | 64.13 | 67.50 | 51.79 |
Short term receivables total | 24.19 | 25.88 | 64.13 | 67.50 | 51.79 |
Cash and bank deposits | 243.95 | 435.46 | 430.89 | 457.51 | 671.14 |
Cash and cash equivalents | 243.95 | 435.46 | 430.89 | 457.51 | 671.14 |
Balance sheet total (assets) | 268.14 | 461.33 | 495.01 | 525.01 | 722.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 56.50 | 56.50 | 58.90 | 400.00 | |
Retained earnings | 76.62 | 178.66 | 255.06 | -20.98 | |
Profit of the financial year | 133.12 | 158.54 | 135.30 | 123.96 | 177.94 |
Shareholders equity total | 183.12 | 341.66 | 420.46 | 487.92 | 606.96 |
Non-current liabilities total | |||||
Current trade creditors | 3.00 | 0.66 | |||
Current owed to participating | 27.49 | ||||
Short-term deferred tax liabilities | 37.96 | 47.25 | 21.97 | 14.96 | 33.22 |
Other non-interest bearing current liabilities | 16.57 | 72.43 | 52.58 | 21.47 | 82.74 |
Current liabilities total | 85.02 | 119.67 | 74.55 | 37.09 | 115.97 |
Balance sheet total (liabilities) | 268.14 | 461.33 | 495.01 | 525.01 | 722.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.