Visida ApS — Credit Rating and Financial Key Figures
CVR number: 42256374
Nylandsvej 133, 4600 Køge
jj@visida.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 328.31 | 272.26 | 375.58 |
Employee benefit expenses | - 208.12 | - 292.91 | - 303.37 |
Total depreciation | -7.50 | -18.00 | -18.60 |
EBIT | 112.69 | -38.65 | 53.61 |
Other financial income | 0.36 | ||
Other financial expenses | -1.63 | -0.70 | -0.17 |
Pre-tax profit | 111.06 | -39.35 | 53.79 |
Income taxes | -24.68 | 13.61 | -11.87 |
Net earnings | 86.37 | -25.75 | 41.92 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 82.50 | 64.50 | 174.10 |
Tangible assets total | 82.50 | 64.50 | 174.10 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 22.50 | 15.75 | |
Current deferred tax assets | 10.31 | 10.36 | |
Short term receivables total | 32.81 | 26.11 | |
Cash and bank deposits | 111.35 | 28.51 | 37.60 |
Cash and cash equivalents | 111.35 | 28.51 | 37.60 |
Balance sheet total (assets) | 193.85 | 125.82 | 237.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 86.37 | 60.63 | |
Profit of the financial year | 86.37 | -25.75 | 41.92 |
Shareholders equity total | 126.37 | 100.63 | 142.55 |
Provisions | 3.30 | 1.56 | |
Non-current liabilities total | |||
Current trade creditors | 3.28 | 5.64 | |
Current owed to participating | 5.86 | 5.86 | 15.95 |
Short-term deferred tax liabilities | 22.30 | ||
Other non-interest bearing current liabilities | 32.74 | 19.33 | 72.10 |
Current liabilities total | 64.18 | 25.19 | 93.69 |
Balance sheet total (liabilities) | 193.85 | 125.82 | 237.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.