SELANDIA INVESTMENT ApS — Credit Rating and Financial Key Figures
CVR number: 32080898
Galoche Alle 13, 4600 Køge
lmc@selandia.dk
tel: 30934371
www.selandia.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 195.23 | 7 733.32 | 10 674.97 | 14 516.25 | 19 236.95 |
Employee benefit expenses | - 361.14 | - 850.47 | |||
Reduction in value of non-current assets | - 879.64 | 1 052.87 | 34 208.65 | -10 590.86 | -2 728.15 |
EBIT | 11 074.87 | 8 786.20 | 44 883.62 | 3 564.26 | 15 658.33 |
Other financial income | 159.78 | 188.27 | 8 693.33 | 8 396.00 | 2 349.78 |
Other financial expenses | -1 932.12 | -3 428.06 | -2 398.80 | -4 803.38 | -5 399.35 |
Pre-tax profit | 9 302.53 | 5 546.41 | 51 178.15 | 7 156.88 | 12 608.76 |
Income taxes | -1 957.59 | -1 309.19 | -11 254.47 | -1 569.29 | -3 584.40 |
Net earnings | 7 344.94 | 4 237.22 | 39 923.68 | 5 587.59 | 9 024.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 173 892.17 | 189 463.23 | 221 429.45 | 313 568.38 | 316 741.14 |
Tangible assets total | 173 892.17 | 189 463.23 | 221 429.45 | 313 568.38 | 316 741.14 |
Investments total | |||||
Non-current loans receivable | 3 307.70 | 3 166.67 | 2 255.35 | ||
Long term receivables total | 3 307.70 | 3 166.67 | 2 255.35 | ||
Inventories total | |||||
Current trade debtors | 257.20 | 316.54 | 72.84 | 152.05 | 38.28 |
Current amounts owed by group member comp. | 2 584.45 | ||||
Prepayments and accrued income | 27.07 | 30.66 | 31.27 | ||
Current other receivables | 7 256.10 | 12 149.66 | 243.44 | 146.92 | 3 428.50 |
Short term receivables total | 7 540.38 | 12 496.85 | 347.55 | 298.97 | 6 051.23 |
Cash and bank deposits | 255.01 | 16 669.27 | 4 520.71 | 21 098.36 | 12 265.55 |
Cash and cash equivalents | 255.01 | 16 669.27 | 4 520.71 | 21 098.36 | 12 265.55 |
Balance sheet total (assets) | 184 995.25 | 221 796.02 | 228 553.06 | 334 965.71 | 335 057.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 975.00 | 2 975.00 | 2 975.00 | 5 000.00 | 5 000.00 |
Shares repurchased | 800.00 | 1 500.00 | 2 500.00 | 2 000.00 | 8 000.00 |
Retained earnings | 59 846.37 | 65 691.31 | 67 428.53 | 136 019.23 | 133 606.82 |
Profit of the financial year | 7 344.94 | 4 237.22 | 39 923.68 | 5 587.59 | 9 024.36 |
Shareholders equity total | 70 966.31 | 74 403.53 | 112 827.21 | 148 606.82 | 155 631.18 |
Provisions | 6 602.00 | 7 262.00 | 15 251.00 | 25 481.80 | 26 121.71 |
Non-current loans from credit institutions | 61 632.80 | 79 366.81 | 65 416.67 | 119 311.10 | 112 662.86 |
Non-current other liabilities | 19 451.39 | 26 312.09 | 21 539.09 | ||
Non-current deferred tax liabilities | 3 265.47 | 19 461.41 | 18 591.40 | ||
Non-current liabilities total | 81 084.19 | 105 678.90 | 90 221.24 | 138 772.51 | 131 254.25 |
Current loans from credit institutions | 8 041.98 | 17 864.70 | 5 076.64 | 6 769.78 | 6 909.31 |
Advances received | 113.49 | 205.41 | 660.51 | 215.69 | 169.85 |
Current trade creditors | 495.35 | 1 321.54 | 272.53 | 575.75 | 422.26 |
Current owed to group member | 4 943.99 | 4 149.19 | 1 631.67 | 3 247.05 | |
Other non-interest bearing current liabilities | 12 747.94 | 10 910.75 | 4 243.93 | 12 911.69 | 11 302.30 |
Current liabilities total | 26 342.75 | 34 451.59 | 10 253.61 | 22 104.58 | 22 050.77 |
Balance sheet total (liabilities) | 184 995.25 | 221 796.02 | 228 553.06 | 334 965.71 | 335 057.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.