WheelsOn ApS — Credit Rating and Financial Key Figures
CVR number: 37083569
Grusgraven 8, 2880 Bagsværd
pmh@wheels-ON.com
tel: 51955192
www.wheels-on.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 303.52 | 942.24 | 997.29 | 940.93 | |
| Employee benefit expenses | - 100.72 | - 385.30 | - 674.45 | - 871.70 | |
| Total depreciation | - 335.46 | - 393.68 | - 376.65 | - 243.69 | - 209.91 |
| EBIT | 315.57 | - 190.89 | 180.29 | 79.15 | - 140.68 |
| Other financial income | 0.00 | 1.21 | |||
| Other financial expenses | -5.72 | -2.86 | -1.32 | -1.53 | |
| Pre-tax profit | 309.85 | - 193.75 | 178.97 | 77.62 | - 139.47 |
| Income taxes | -70.27 | 20.53 | -39.45 | -17.70 | 40.75 |
| Net earnings | 239.58 | - 173.22 | 139.51 | 59.91 | -98.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 001.01 | 1 014.19 | 637.54 | 604.81 | 504.56 |
| Tangible assets total | 1 001.01 | 1 014.19 | 637.54 | 604.81 | 504.56 |
| Other receivables | 83.13 | 83.13 | 83.13 | 83.13 | 83.13 |
| Investments total | 83.13 | 83.13 | 83.13 | 83.13 | 83.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.37 | ||||
| Current other receivables | 85.22 | 20.97 | |||
| Short term receivables total | 85.22 | 58.34 | |||
| Cash and bank deposits | 73.73 | 463.91 | 456.17 | 479.44 | |
| Cash and cash equivalents | 73.73 | 463.91 | 456.17 | 479.44 | |
| Balance sheet total (assets) | 1 084.14 | 1 256.27 | 1 242.93 | 1 144.11 | 1 067.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1.37 | 263.12 | 89.90 | 229.41 | 289.33 |
| Profit of the financial year | 239.58 | - 173.22 | 139.51 | 59.91 | -98.72 |
| Shareholders equity total | 290.95 | 139.90 | 279.41 | 339.33 | 240.61 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 67.39 | ||||
| Current trade creditors | 28.15 | 467.49 | 117.48 | 16.17 | 20.56 |
| Current owed to group member | 484.54 | 477.54 | 477.54 | 477.54 | 477.54 |
| Short-term deferred tax liabilities | 84.10 | 41.40 | 80.85 | 98.56 | 57.81 |
| Other non-interest bearing current liabilities | 129.01 | 129.94 | 287.64 | 212.52 | 270.61 |
| Current liabilities total | 793.19 | 1 116.37 | 963.51 | 804.78 | 826.52 |
| Balance sheet total (liabilities) | 1 084.14 | 1 256.27 | 1 242.93 | 1 144.11 | 1 067.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.