ENGESØ ApS — Credit Rating and Financial Key Figures
CVR number: 28519389
Amager Strandvej 162 C, 2300 København S
tel: 21286935
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -53.95 | -2 009.48 | - 303.76 | - 200.52 | -61.50 |
| EBIT | -53.95 | -2 009.48 | - 303.76 | - 200.52 | -61.50 |
| Other financial income | 384.27 | 286.09 | 424.55 | 17.65 | 45.58 |
| Other financial expenses | -47.06 | - 460.66 | -2.65 | - 117.69 | -11 730.18 |
| Net income from associates (fin.) | - 851.54 | 1 560.40 | - 192.81 | -15 857.12 | 4 580.68 |
| Pre-tax profit | - 568.29 | - 623.65 | -74.67 | -16 157.69 | -7 165.41 |
| Income taxes | -62.47 | -0.18 | 0.00 | ||
| Net earnings | - 630.76 | - 623.84 | -74.67 | -16 157.69 | -7 165.41 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 14 518.77 | 11 469.53 | 11 276.73 | ||
| Investments total | 14 518.77 | 11 469.53 | 11 276.73 | ||
| Non-current loans receivable | 5.90 | 5.90 | 5.90 | 5.90 | 5.90 |
| Long term receivables total | 5.90 | 5.90 | 5.90 | 5.90 | 5.90 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 745.82 | 9 926.01 | 11 002.02 | 7 194.59 | |
| Current deferred tax assets | 5.78 | 1.22 | 0.61 | 2.24 | |
| Short term receivables total | 5 751.60 | 9 927.23 | 11 002.63 | 7 194.59 | 2.24 |
| Other current investments | 1 877.72 | 442.25 | 343.00 | 146.10 | 71.34 |
| Cash and bank deposits | 24.04 | 7.68 | 1.66 | 5.51 | |
| Cash and cash equivalents | 1 901.77 | 442.25 | 350.68 | 147.75 | 76.85 |
| Balance sheet total (assets) | 22 178.03 | 21 844.92 | 22 635.93 | 7 348.24 | 84.98 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | |||
| Other reserves | 14 484.88 | 11 440.74 | 11 247.93 | ||
| Retained earnings | 7 933.78 | 10 234.16 | 9 803.13 | 20 976.40 | 4 818.71 |
| Profit of the financial year | - 630.76 | - 623.84 | -74.67 | -16 157.69 | -7 165.41 |
| Shareholders equity total | 22 023.50 | 21 289.06 | 21 101.40 | 4 943.71 | -2 221.71 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.32 | ||||
| Current owed to participating | 400.00 | 1 380.00 | 2 250.00 | 2 250.00 | |
| Current owed to group member | 35.53 | 97.84 | 97.84 | 97.84 | |
| Short-term deferred tax liabilities | 62.31 | ||||
| Other non-interest bearing current liabilities | 56.69 | 56.69 | 56.69 | 56.69 | 56.69 |
| Current liabilities total | 154.53 | 555.85 | 1 534.53 | 2 404.53 | 2 306.69 |
| Balance sheet total (liabilities) | 22 178.03 | 21 844.92 | 22 635.93 | 7 348.24 | 84.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.