Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rauhe & Jespersen ApS — Credit Rating and Financial Key Figures
CVR number: 36711140
Danevej 2, Sdr Lyngvig 6960 Hvide Sande
info@rj-tomrer.dk
rj-tomrer.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 132.02 | 2 187.92 | 2 237.88 | 2 198.26 | 3 384.07 |
| Employee benefit expenses | -1 620.04 | -1 673.33 | -1 979.70 | -1 535.76 | -2 624.89 |
| Total depreciation | - 128.69 | - 132.25 | - 180.81 | - 180.52 | - 180.52 |
| EBIT | 383.29 | 382.34 | 77.38 | 481.98 | 578.66 |
| Other financial income | 0.20 | 1.30 | 5.44 | 0.25 | |
| Other financial expenses | -59.74 | -55.31 | -76.13 | -81.73 | -50.86 |
| Pre-tax profit | 323.75 | 328.33 | 1.25 | 405.70 | 528.04 |
| Income taxes | -71.84 | -72.90 | -0.70 | -89.50 | - 115.15 |
| Net earnings | 251.91 | 255.44 | 0.55 | 316.20 | 412.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 216.13 | 1 169.51 | 1 277.60 | 1 224.71 | 1 171.84 |
| Machinery and equipment | 159.67 | 116.97 | 438.37 | 407.13 | 279.48 |
| Tangible assets total | 1 375.80 | 1 286.48 | 1 715.96 | 1 631.84 | 1 451.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 503.55 | 512.76 | 626.87 | 662.28 | 689.36 |
| Inventories total | 503.55 | 512.76 | 626.87 | 662.28 | 689.36 |
| Current trade debtors | 1 189.67 | 1 294.49 | 690.35 | 691.22 | 1 155.17 |
| Prepayments and accrued income | 87.27 | 75.90 | 82.01 | 87.29 | 88.66 |
| Current other receivables | 295.99 | 387.76 | 313.56 | 178.52 | 501.13 |
| Current deferred tax assets | 17.91 | ||||
| Short term receivables total | 1 590.85 | 1 758.15 | 1 085.91 | 957.04 | 1 744.95 |
| Cash and bank deposits | 151.63 | 656.44 | 178.74 | 562.77 | 571.08 |
| Cash and cash equivalents | 151.63 | 656.44 | 178.74 | 562.77 | 571.08 |
| Balance sheet total (assets) | 3 621.84 | 4 213.83 | 3 607.49 | 3 813.93 | 4 456.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 1 228.76 | 1 480.67 | 1 736.11 | 1 536.65 | 1 852.85 |
| Profit of the financial year | 251.91 | 255.44 | 0.55 | 316.20 | 412.88 |
| Shareholders equity total | 1 530.67 | 1 786.11 | 1 786.65 | 2 102.85 | 2 315.74 |
| Provisions | 3.40 | 4.10 | 37.00 | 30.00 | |
| Non-current loans from credit institutions | 1 220.13 | 1 104.49 | 1 096.79 | 1 055.02 | 608.82 |
| Non-current deferred tax liabilities | 46.54 | 54.60 | |||
| Non-current liabilities total | 1 266.67 | 1 159.08 | 1 096.79 | 1 055.02 | 608.82 |
| Current loans from credit institutions | 112.00 | 114.00 | 32.00 | 40.00 | 111.00 |
| Current trade creditors | 339.10 | 632.30 | 122.43 | 240.25 | 478.55 |
| Current owed to participating | 84.70 | ||||
| Short-term deferred tax liabilities | 48.56 | 24.38 | 6.60 | 111.05 | |
| Other non-interest bearing current liabilities | 288.70 | 470.38 | 541.13 | 332.21 | 801.55 |
| Current liabilities total | 824.50 | 1 265.24 | 719.94 | 619.06 | 1 502.15 |
| Balance sheet total (liabilities) | 3 621.84 | 4 213.83 | 3 607.49 | 3 813.93 | 4 456.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.