Colonklinikken - Klinik for Tarmsundhed ApS
CVR number: 40329870
Kongensgade 13, 6700 Esbjerg
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 377.78 | ||||
| Other operating expenses | - 323.44 | ||||
| EBIT | 54.34 | -94.30 | -14.27 | 4.91 | 26.69 |
| Other financial income | 0.19 | ||||
| Other financial expenses | -0.21 | -0.38 | -0.32 | -0.05 | |
| Pre-tax profit | 54.34 | -94.51 | -14.65 | 4.59 | 26.84 |
| Income taxes | -12.86 | ||||
| Net earnings | 41.48 | -94.51 | -14.65 | 4.59 | 26.84 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 43.51 | 32.63 | 21.75 | 10.88 | |
| Tangible assets total | 43.51 | 32.63 | 21.75 | 10.88 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | 25.00 | |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | |
| Current trade debtors | 6.05 | ||||
| Current other receivables | 18.00 | 18.00 | 18.00 | 40.50 | |
| Current deferred tax assets | 6.00 | 2.00 | 2.00 | ||
| Short term receivables total | 18.00 | 18.00 | 30.05 | 42.50 | 2.00 |
| Cash and bank deposits | 19.77 | 19.22 | 23.41 | 132.47 | 316.41 |
| Cash and cash equivalents | 19.77 | 19.22 | 23.41 | 132.47 | 316.41 |
| Balance sheet total (assets) | 81.27 | 94.85 | 100.22 | 210.84 | 343.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 150.79 | 118.87 | 223.45 | 365.90 | |
| Retained earnings | 1.48 | -93.03 | - 107.68 | - 103.09 | |
| Profit of the financial year | 41.48 | -94.51 | -14.65 | 4.59 | 26.84 |
| Shareholders equity total | 41.48 | 57.76 | 51.20 | 160.36 | 329.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.06 | 34.51 | 37.90 | 5.50 | |
| Short-term deferred tax liabilities | 12.86 | ||||
| Other non-interest bearing current liabilities | 26.93 | 23.03 | 14.51 | 12.58 | 8.27 |
| Current liabilities total | 39.79 | 37.09 | 49.02 | 50.48 | 13.77 |
| Balance sheet total (liabilities) | 81.27 | 94.85 | 100.22 | 210.84 | 343.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.