ANKJER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26133343
Lyskær 8 A, Søllerød 2730 Herlev
lars@ankjerholding.dk
tel: 24264541
www.ankjerholding.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 781.20 | 25 730.24 | 29 227.93 | 32 715.47 | 36 029.64 |
Employee benefit expenses | -3 879.30 | -4 069.08 | -5 148.69 | -5 995.77 | -5 849.31 |
Other operating expenses | - 654.01 | -1 377.54 | -1 901.96 | -2 445.30 | -2 661.27 |
Total depreciation | - 295.46 | - 461.54 | - 625.09 | - 552.90 | -1 249.30 |
Reduction in value of non-current assets | -3 332.81 | 11 132.18 | 22 182.18 | 748.21 | 12 290.78 |
EBIT | 20 285.24 | 30 954.25 | 43 734.39 | 24 469.71 | 38 560.54 |
Other financial income | 2 505.31 | 11 716.77 | 9 047.60 | 16 678.16 | 838.29 |
Other financial expenses | -2 907.62 | -2 468.63 | -6 171.47 | -4 302.11 | -7 464.43 |
Net income from associates (fin.) | 222.28 | - 622.50 | 6 672.09 | - 647.59 | 1 870.04 |
Pre-tax profit | 20 105.21 | 39 579.90 | 53 282.60 | 36 198.18 | 33 804.45 |
Income taxes | -4 783.35 | -6 993.73 | -11 492.12 | -5 587.18 | -7 685.22 |
Net earnings | 15 321.87 | 32 586.17 | 41 790.48 | 30 610.99 | 26 119.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 225 137.82 | 277 426.29 | 307 942.64 | 312 095.66 | 325 200.00 |
Machinery and equipment | 2 076.10 | 2 220.43 | 1 664.46 | 1 153.63 | 2 756.63 |
Tangible assets total | 227 213.92 | 279 646.72 | 309 607.09 | 313 249.30 | 327 956.63 |
Participating interests | 1 094.01 | 1 856.50 | 2 927.40 | 8 614.22 | 18 050.17 |
Investments total | 1 094.01 | 1 856.50 | 2 927.40 | 8 614.22 | 18 050.17 |
Non-current other receivables | 565.74 | 654.24 | 784.66 | 777.19 | 727.19 |
Long term receivables total | 565.74 | 654.24 | 784.66 | 777.19 | 727.19 |
Inventories total | |||||
Current trade debtors | 611.74 | 1 933.11 | 1 261.35 | 1 624.21 | 2 071.05 |
Current owed by particip. interest comp. | 5 250.55 | 5 478.13 | 5 325.55 | 231.39 | |
Prepayments and accrued income | 170.91 | 398.51 | 299.36 | 1 824.72 | 85.00 |
Current other receivables | 3 068.48 | 863.23 | 732.04 | 804.54 | 1 475.42 |
Short term receivables total | 3 851.13 | 8 445.41 | 7 770.89 | 9 579.02 | 3 862.85 |
Other current investments | 19 671.83 | 36 874.79 | 32 869.87 | 42 636.50 | 32 780.65 |
Cash and bank deposits | 4 673.73 | 290.85 | 450.67 | 449.85 | 261.66 |
Cash and cash equivalents | 24 345.56 | 37 165.64 | 33 320.54 | 43 086.35 | 33 042.31 |
Balance sheet total (assets) | 257 070.36 | 327 768.50 | 354 410.58 | 375 306.08 | 383 639.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | 10 000.00 | 117.80 | 10 000.00 | |
Other reserves | - 117.80 | -10 000.00 | |||
Retained earnings | 84 408.78 | 88 730.65 | 121 046.91 | 161 942.98 | 181 232.95 |
Profit of the financial year | 15 321.87 | 32 586.17 | 41 790.48 | 30 610.99 | 26 119.23 |
Minority interest (BS) | 421.61 | 1 006.22 | 2 327.25 | ||
Shareholders equity total | 100 855.65 | 131 441.82 | 163 384.00 | 193 685.19 | 209 804.43 |
Provisions | 9 663.27 | 12 573.22 | 18 641.75 | 20 514.40 | 24 456.58 |
Non-current loans from credit institutions | 124 299.86 | 144 733.83 | 134 026.96 | 124 907.27 | 116 980.26 |
Non-current other liabilities | 8 008.95 | 8 910.55 | 9 331.95 | 9 036.21 | 8 938.53 |
Non-current liabilities total | 132 308.81 | 153 644.38 | 143 358.92 | 133 943.49 | 125 918.79 |
Current loans from credit institutions | 6 925.86 | 18 893.60 | 11 513.45 | 13 252.59 | 12 879.60 |
Advances received | 155.21 | 127.80 | |||
Current trade creditors | 626.70 | 2 351.17 | 2 398.63 | 2 202.31 | 1 550.35 |
Short-term deferred tax liabilities | 749.95 | 2 440.65 | 3 384.21 | 2 333.72 | 1 876.56 |
Other non-interest bearing current liabilities | 5 784.91 | 6 211.27 | 11 729.62 | 8 775.07 | 6 556.25 |
Accruals and deferred income | 84.60 | 599.30 | 596.62 | ||
Current liabilities total | 14 242.63 | 30 109.09 | 29 025.92 | 27 163.00 | 23 459.37 |
Balance sheet total (liabilities) | 257 070.36 | 327 768.50 | 354 410.58 | 375 306.08 | 383 639.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.