Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Comadso A/S — Credit Rating and Financial Key Figures
CVR number: 36989939
Borupvang 3, 2750 Ballerup
info@comadso.com
tel: 70208020
comadso.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 566.54 | 18 341.95 | 20 981.21 | 23 861.43 | 21 075.61 |
| Employee benefit expenses | -6 003.01 | -7 505.73 | -11 891.44 | -13 380.96 | -12 628.85 |
| Total depreciation | -4 203.33 | -5 062.87 | -5 990.66 | -8 182.57 | -10 578.38 |
| EBIT | 5 360.20 | 5 773.36 | 3 099.10 | 2 297.90 | -2 131.62 |
| Other financial income | 26.93 | 40.87 | 71.16 | 149.47 | 63.73 |
| Other financial expenses | -48.50 | -46.11 | -38.44 | -23.98 | -2.68 |
| Reduction non-current investment assets | -1 450.00 | -1 830.01 | - 560.05 | ||
| Pre-tax profit | 5 338.63 | 5 768.11 | 1 681.83 | 593.38 | -2 630.62 |
| Income taxes | - 892.87 | - 950.42 | - 571.41 | - 536.95 | 452.92 |
| Net earnings | 4 445.76 | 4 817.69 | 1 110.41 | 56.43 | -2 177.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 12 282.39 | 14 958.61 | 17 687.76 | 20 040.29 | 17 053.06 |
| Goodwill | 600.00 | 400.00 | 200.00 | ||
| Intangible assets total | 12 882.38 | 15 358.61 | 17 887.76 | 20 040.29 | 17 053.06 |
| Machinery and equipment | 620.13 | 431.54 | 295.40 | 288.57 | 166.07 |
| Tangible assets total | 620.13 | 431.54 | 295.40 | 288.57 | 166.07 |
| Holdings in group member companies | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| Investments total | 0.75 | 0.75 | 84.47 | 85.29 | 87.07 |
| Non-current other receivables | 71.12 | 77.34 | |||
| Long term receivables total | 71.12 | 77.34 | |||
| Inventories total | |||||
| Current trade debtors | 1 270.66 | 1 740.38 | 3 167.80 | 2 325.30 | 1 739.86 |
| Current amounts owed by group member comp. | 2 488.46 | 3 165.02 | 2 287.44 | 381.26 | 432.57 |
| Prepayments and accrued income | 74.82 | 201.63 | 175.65 | 258.29 | 348.47 |
| Current other receivables | 3.25 | 1.17 | 0.20 | ||
| Short term receivables total | 3 833.95 | 5 110.27 | 5 632.06 | 2 964.85 | 2 521.10 |
| Cash and bank deposits | 5 095.91 | 5 480.37 | 5 021.34 | 5 480.50 | 4 005.89 |
| Cash and cash equivalents | 5 095.91 | 5 480.37 | 5 021.34 | 5 480.50 | 4 005.89 |
| Balance sheet total (assets) | 22 504.24 | 26 458.87 | 28 921.03 | 28 859.50 | 23 833.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 563.68 | 563.68 | 563.68 | 563.68 | 563.68 |
| Shares repurchased | 2 500.00 | 1 500.00 | 800.00 | 750.00 | |
| Other reserves | 9 580.26 | 11 667.72 | 13 796.45 | 15 631.43 | 13 301.38 |
| Retained earnings | 1 057.38 | 1 920.68 | 3 812.64 | 2 339.68 | 4 727.65 |
| Profit of the financial year | 4 445.76 | 4 817.69 | 1 110.41 | 56.43 | -2 177.69 |
| Shareholders equity total | 18 147.08 | 20 469.77 | 20 083.18 | 19 341.21 | 16 415.02 |
| Provisions | 2 894.50 | 3 448.80 | 3 986.90 | 4 490.14 | 3 845.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 176.51 | 684.76 | 176.30 | 303.23 | 153.63 |
| Current owed to participating | 4.85 | 4.83 | 3.74 | 5.52 | 8.69 |
| Current owed to group member | 564.19 | 1 600.97 | 2 660.89 | 1 641.90 | |
| Short-term deferred tax liabilities | 498.78 | 396.12 | 33.32 | 33.70 | 192.05 |
| Other non-interest bearing current liabilities | 752.52 | 757.06 | 2 073.61 | 1 041.02 | 1 051.62 |
| Accruals and deferred income | 30.00 | 133.33 | 963.00 | 983.78 | 525.11 |
| Current liabilities total | 1 462.66 | 2 540.30 | 4 850.95 | 5 028.15 | 3 573.00 |
| Balance sheet total (liabilities) | 22 504.24 | 26 458.87 | 28 921.03 | 28 859.50 | 23 833.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.