Studt Akupunktur og Fysioterapi ApS — Credit Rating and Financial Key Figures
CVR number: 32946879
Holbergsgade 24, 1057 København K
vibeke.studt@gmail.com
tel: 21784871
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.27 | -2.08 | -0.95 | -1.21 | -63.76 |
| EBIT | -1.27 | -2.08 | -0.95 | -1.21 | -63.76 |
| Other financial income | 36.91 | 96.32 | 195.96 | 44.63 | 381.84 |
| Other financial expenses | -3.15 | -4.73 | -1.13 | - 143.35 | -89.99 |
| Net income from associates (fin.) | 565.89 | 257.00 | - 197.70 | 174.66 | 3 435.38 |
| Pre-tax profit | 598.38 | 346.51 | -3.82 | 74.73 | 3 663.47 |
| Income taxes | -5.50 | -12.50 | -42.64 | 21.77 | -50.96 |
| Net earnings | 592.88 | 334.01 | -46.46 | 96.50 | 3 612.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 767.71 | 442.83 | 124.05 | 298.83 | 3 624.22 |
| Other receivables | 18.16 | ||||
| Investments total | 767.71 | 442.83 | 124.05 | 298.83 | 3 642.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 225.98 | 241.11 | 98.98 | ||
| Current owed by particip. interest comp. | 0.82 | 0.22 | |||
| Current other receivables | 4.37 | ||||
| Current deferred tax assets | 31.58 | ||||
| Short term receivables total | 230.35 | 241.11 | 99.80 | 31.80 | |
| Other current investments | 330.23 | 878.65 | 1 064.18 | 844.75 | 4 002.75 |
| Cash and bank deposits | 169.68 | 173.28 | 162.32 | 220.90 | 361.93 |
| Cash and cash equivalents | 499.92 | 1 051.93 | 1 226.50 | 1 065.64 | 4 364.68 |
| Balance sheet total (assets) | 1 497.98 | 1 735.88 | 1 450.35 | 1 396.28 | 8 007.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 2 534.51 | ||||
| Retained earnings | 565.23 | 1 045.12 | 1 264.72 | 1 100.46 | -1 459.55 |
| Profit of the financial year | 592.88 | 334.01 | -46.46 | 96.50 | 3 612.51 |
| Shareholders equity total | 1 348.72 | 1 572.12 | 1 412.66 | 1 394.77 | 4 889.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.06 | ||||
| Current owed to participating | 143.31 | 146.18 | 2.05 | 1.48 | 3 093.04 |
| Short-term deferred tax liabilities | 5.95 | 17.57 | 35.63 | 24.48 | |
| Other non-interest bearing current liabilities | 0.03 | ||||
| Current liabilities total | 149.26 | 163.75 | 37.68 | 1.51 | 3 117.58 |
| Balance sheet total (liabilities) | 1 497.98 | 1 735.88 | 1 450.35 | 1 396.28 | 8 007.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.