Planning2b ApS — Credit Rating and Financial Key Figures
CVR number: 42228699
Gl Vestergade 18, 5500 Middelfart
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 150.87 | 1 375.37 | 1 027.98 |
Employee benefit expenses | - 466.08 | - 698.26 | - 634.43 |
EBIT | 684.78 | 677.11 | 393.55 |
Other financial expenses | -1.96 | -5.43 | |
Pre-tax profit | 682.82 | 671.69 | 393.55 |
Income taxes | - 151.41 | - 150.56 | -92.88 |
Net earnings | 531.41 | 521.13 | 300.67 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 172.99 | 303.08 | 277.90 |
Current amounts owed by group member comp. | 2.17 | 110.67 | |
Short term receivables total | 175.16 | 303.08 | 388.56 |
Cash and bank deposits | 622.11 | 651.10 | 334.66 |
Cash and cash equivalents | 622.11 | 651.10 | 334.66 |
Balance sheet total (assets) | 797.27 | 954.18 | 723.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 500.00 | 522.00 | 275.00 |
Retained earnings | - 500.00 | - 490.59 | - 244.46 |
Profit of the financial year | 531.41 | 521.13 | 300.67 |
Shareholders equity total | 571.41 | 592.54 | 371.21 |
Non-current liabilities total | |||
Current trade creditors | 6.00 | ||
Current owed to participating | 28.41 | 38.92 | 33.23 |
Short-term deferred tax liabilities | 71.41 | 182.16 | 92.88 |
Other non-interest bearing current liabilities | 120.04 | 134.56 | 219.90 |
Accruals and deferred income | 6.00 | 6.00 | |
Current liabilities total | 225.86 | 361.64 | 352.01 |
Balance sheet total (liabilities) | 797.27 | 954.18 | 723.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.