MAG Design ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About MAG Design ApS
MAG Design ApS (CVR number: 35467874) is a company from FREDERIKSSUND. The company recorded a gross profit of 60.3 kDKK in 2023. The operating profit was -124.1 kDKK, while net earnings were -107.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was -25.8 %, which can be considered poor and Return on Equity (ROE) was -44 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 48.4 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. MAG Design ApS's liquidity measured by quick ratio was 1.9 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 1 072.21 | 269.99 | 553.71 | 669.13 | 60.26 |
EBIT | 186.71 | - 379.75 | 280.57 | 232.71 | - 124.14 |
Net earnings | 145.52 | - 307.91 | 195.38 | 162.72 | - 107.65 |
Shareholders equity total | 406.94 | 21.80 | 217.18 | 359.52 | 130.18 |
Balance sheet total (assets) | 802.19 | 625.26 | 740.59 | 694.61 | 269.17 |
Net debt | - 151.60 | - 189.73 | - 229.96 | - 322.14 | - 115.06 |
Profitability | |||||
EBIT-% | |||||
ROA | 30.6 % | -53.2 % | 41.1 % | 32.4 % | -25.8 % |
ROE | 43.5 % | -143.6 % | 163.5 % | 56.4 % | -44.0 % |
ROI | 39.5 % | -72.5 % | 59.8 % | 40.8 % | -31.2 % |
Economic value added (EVA) | 153.60 | - 290.08 | 239.55 | 196.83 | -90.22 |
Solvency | |||||
Equity ratio | 50.7 % | 3.5 % | 29.3 % | 51.8 % | 48.4 % |
Gearing | 64.4 % | 1576.3 % | 163.7 % | 58.0 % | 75.0 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 1.3 | 1.0 | 1.4 | 2.1 | 1.9 |
Current ratio | 1.3 | 1.0 | 1.4 | 2.1 | 1.9 |
Cash and cash equivalents | 413.69 | 533.39 | 585.38 | 530.72 | 212.71 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BBB | BB | BBB | BBB | B |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.