MAG Design ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About MAG Design ApS
MAG Design ApS (CVR number: 35467874) is a company from FREDERIKSSUND. The company recorded a gross profit of 148.4 kDKK in 2024. The operating profit was -93.2 kDKK, while net earnings were -77.2 kDKK. The profitability of the company measured by Return on Assets (ROA) was -38 %, which can be considered poor and Return on Equity (ROE) was -84.3 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 24 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. MAG Design ApS's liquidity measured by quick ratio was 1.3 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 269.99 | 553.71 | 669.13 | 60.26 | 148.37 |
EBIT | - 379.75 | 280.57 | 232.71 | - 124.14 | -93.20 |
Net earnings | - 307.91 | 195.38 | 162.72 | - 107.65 | -77.18 |
Shareholders equity total | 21.80 | 217.18 | 359.52 | 130.18 | 53.00 |
Balance sheet total (assets) | 625.26 | 740.59 | 694.61 | 269.17 | 220.60 |
Net debt | - 189.73 | - 229.96 | - 322.14 | - 115.06 | - 113.18 |
Profitability | |||||
EBIT-% | |||||
ROA | -53.2 % | 41.1 % | 32.4 % | -25.8 % | -38.0 % |
ROE | -143.6 % | 163.5 % | 56.4 % | -44.0 % | -84.3 % |
ROI | -72.5 % | 59.8 % | 40.8 % | -31.2 % | -66.2 % |
Economic value added (EVA) | - 324.66 | 195.47 | 149.55 | - 127.37 | -85.48 |
Solvency | |||||
Equity ratio | 3.5 % | 29.3 % | 51.8 % | 48.4 % | 24.0 % |
Gearing | 1576.3 % | 163.7 % | 58.0 % | 75.0 % | |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 1.0 | 1.4 | 2.1 | 1.9 | 1.3 |
Current ratio | 1.0 | 1.4 | 2.1 | 1.9 | 1.3 |
Cash and cash equivalents | 533.39 | 585.38 | 530.72 | 212.71 | 113.18 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BB | BB | BB | B | BB |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.