LASIK A/S — Credit Rating and Financial Key Figures
CVR number: 81354510
Thorsvej 5 A, Rindum 6950 Ringkøbing
tel: 97324566
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 536.71 | 390.69 | 372.63 | 405.40 | 371.77 |
| Total depreciation | - 241.72 | - 241.72 | - 241.72 | - 277.20 | - 303.88 |
| EBIT | 294.98 | 148.96 | 130.91 | 128.20 | 67.88 |
| Other financial income | 18.51 | 19.52 | 36.88 | 16.53 | 77.94 |
| Other financial expenses | -33.91 | -18.57 | - 158.12 | - 257.88 | - 432.28 |
| Net income from associates (fin.) | 2 979.39 | 5 349.08 | 2 002.30 | 2 597.79 | 3 524.27 |
| Pre-tax profit | 3 258.97 | 5 498.99 | 2 011.98 | 2 484.64 | 3 237.80 |
| Income taxes | -61.25 | -32.74 | -1.88 | 24.25 | 62.61 |
| Net earnings | 3 197.72 | 5 466.25 | 2 010.10 | 2 508.89 | 3 300.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 559.37 | 4 317.64 | 4 075.92 | 3 834.19 | 3 592.47 |
| Machinery and equipment | 106.43 | 151.00 | |||
| Tangible assets total | 4 559.37 | 4 317.64 | 4 075.92 | 3 940.62 | 3 743.47 |
| Holdings in group member companies | 9 934.72 | 12 283.80 | 8 986.10 | 9 583.89 | 10 608.16 |
| Investments total | 9 934.72 | 12 283.80 | 8 986.10 | 9 583.89 | 10 608.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 790.14 | 870.45 | 1 829.43 | 2 259.18 | 2 026.37 |
| Current deferred tax assets | 1 487.33 | 575.72 | 1 029.58 | 1 009.84 | |
| Short term receivables total | 790.14 | 2 357.79 | 2 405.15 | 3 288.76 | 3 036.21 |
| Balance sheet total (assets) | 15 284.23 | 18 959.23 | 15 467.16 | 16 813.27 | 17 387.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 5 400.00 | 2 000.00 | 2 400.00 | 3 300.00 |
| Retained earnings | 7 410.68 | 5 208.40 | 3 024.65 | 2 634.75 | 1 843.64 |
| Profit of the financial year | 3 197.72 | 5 466.25 | 2 010.10 | 2 508.89 | 3 300.42 |
| Shareholders equity total | 14 108.40 | 16 574.65 | 7 534.75 | 8 043.64 | 8 944.06 |
| Provisions | 115.00 | 120.00 | 125.00 | 127.00 | 118.00 |
| Non-current loans from credit institutions | 4 381.31 | 4 221.67 | |||
| Non-current liabilities total | 4 381.31 | 4 221.67 | |||
| Current loans from credit institutions | 960.22 | 924.20 | 7 364.34 | 3 451.11 | 3 286.39 |
| Current trade creditors | 3.56 | 14.88 | |||
| Short-term deferred tax liabilities | 55.58 | 1 276.07 | 366.59 | 728.33 | 707.23 |
| Other non-interest bearing current liabilities | 45.03 | 60.74 | 76.48 | 66.99 | 110.48 |
| Current liabilities total | 1 060.83 | 2 264.58 | 7 807.41 | 4 261.31 | 4 104.10 |
| Balance sheet total (liabilities) | 15 284.23 | 18 959.23 | 15 467.16 | 16 813.27 | 17 387.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.