Bondolo Photography ApS — Credit Rating and Financial Key Figures
CVR number: 38441833
Kaliforniensvej 12, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 804.00 | 738.00 | 1 499.00 | 1 223.57 | 478.00 |
| Wages and salaries | -1 084.17 | - 433.21 | |||
| Social security expenses | - 131.35 | -77.31 | |||
| Employee benefit expenses | -1 541.00 | - 600.00 | -1 442.00 | ||
| Total depreciation | -51.00 | -41.00 | -39.00 | -32.15 | -32.08 |
| EBIT | 212.00 | 97.00 | 18.00 | -24.10 | -64.60 |
| Other financial income | 2.00 | 22.00 | 5.00 | 5.40 | |
| Other financial expenses | -7.00 | -7.00 | -9.00 | -12.41 | -7.00 |
| Pre-tax profit | 207.00 | 112.00 | 14.00 | -20.72 | -54.88 |
| Income taxes | -47.00 | -25.00 | -3.00 | 2.63 | 9.68 |
| Net earnings | 160.00 | 87.00 | 11.00 | -18.09 | -45.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 129.00 | 96.00 | 64.00 | 32.08 | |
| Intangible assets total | 129.00 | 96.00 | 64.00 | 32.08 | |
| Machinery and equipment | 16.00 | 7.00 | |||
| Tangible assets total | 16.00 | 7.00 | |||
| Investments total | 7.00 | 7.00 | 19.80 | 19.80 | |
| Non-current other receivables | 42.56 | ||||
| Long term receivables total | 42.56 | ||||
| Inventories total | |||||
| Current trade debtors | 147.00 | 12.00 | 93.00 | 200.47 | 61.25 |
| Prepayments and accrued income | 46.00 | 36.00 | 26.40 | ||
| Current other receivables | 1.00 | 60.00 | 0.00 | ||
| Current deferred tax assets | 29.00 | 15.50 | |||
| Short term receivables total | 148.00 | 12.00 | 168.00 | 296.47 | 103.15 |
| Other current investments | 40.00 | 111.00 | 111.00 | 126.48 | 137.70 |
| Cash and bank deposits | 1 419.00 | 850.00 | 1 097.00 | 371.07 | 492.22 |
| Cash and cash equivalents | 1 459.00 | 961.00 | 1 208.00 | 497.55 | 629.92 |
| Balance sheet total (assets) | 1 759.00 | 1 083.00 | 1 440.00 | 888.46 | 752.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 111.00 | ||||
| Retained earnings | 342.00 | 501.00 | 588.00 | 599.02 | 580.93 |
| Profit of the financial year | 160.00 | 87.00 | 11.00 | -18.09 | -45.19 |
| Shareholders equity total | 663.00 | 638.00 | 649.00 | 630.93 | 585.74 |
| Provisions | 26.00 | 18.00 | 16.00 | 9.17 | |
| Non-current liabilities total | |||||
| Current trade creditors | 26.00 | 26.00 | 21.00 | ||
| Short-term deferred tax liabilities | 6.00 | 13.00 | |||
| Other non-interest bearing current liabilities | 1 038.00 | 388.00 | 754.00 | 248.36 | 167.13 |
| Current liabilities total | 1 070.00 | 427.00 | 775.00 | 248.36 | 167.13 |
| Balance sheet total (liabilities) | 1 759.00 | 1 083.00 | 1 440.00 | 888.46 | 752.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.