Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAGDALENAS ApS — Credit Rating and Financial Key Figures
CVR number: 26846234
Brunhøjvej 51, Slagslunde 3660 Stenløse
brian@linolie123.dk
tel: 48184300
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 391.99 | 381.30 | 367.20 | 305.18 | 387.77 |
| Costs of management | - 366.21 | - 394.58 | - 400.38 | - 370.92 | - 406.60 |
| Costs of distribution | - 105.87 | - 138.95 | -99.94 | -41.42 | -68.63 |
| Other operating expenses | -3.51 | ||||
| EBIT | -83.61 | - 152.23 | - 133.12 | - 107.17 | -87.46 |
| Other financial income | 45.08 | 13.25 | 15.66 | 7.88 | |
| Other financial expenses | -32.40 | -7.97 | -9.95 | -11.06 | -7.77 |
| Pre-tax profit | - 116.01 | - 115.12 | - 129.81 | - 102.57 | -87.35 |
| Income taxes | 25.10 | 25.01 | 28.56 | 22.57 | 19.25 |
| Net earnings | -90.91 | -90.11 | - 101.26 | -80.00 | -68.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 030.62 | 930.80 | 979.19 | 818.14 | 833.74 |
| Inventories total | 1 030.62 | 930.80 | 979.19 | 818.14 | 833.74 |
| Current trade debtors | 24.63 | 14.09 | 33.05 | 15.60 | 26.96 |
| Current other receivables | 152.76 | 190.10 | 202.17 | 167.77 | 138.37 |
| Current deferred tax assets | 40.33 | 65.35 | 81.90 | 104.47 | 119.72 |
| Short term receivables total | 217.72 | 269.53 | 317.12 | 287.84 | 285.06 |
| Other current investments | 607.86 | ||||
| Cash and bank deposits | 155.46 | 805.53 | 662.21 | 740.51 | 606.28 |
| Cash and cash equivalents | 763.32 | 805.53 | 662.21 | 740.51 | 606.28 |
| Balance sheet total (assets) | 2 011.66 | 2 005.85 | 1 958.53 | 1 846.49 | 1 725.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 683.79 | 1 592.88 | 1 502.78 | 1 401.52 | 1 321.52 |
| Profit of the financial year | -90.91 | -90.11 | - 101.26 | -80.00 | -68.10 |
| Shareholders equity total | 1 717.88 | 1 627.78 | 1 526.52 | 1 446.53 | 1 378.43 |
| Non-current owed to group member | 3.10 | 150.39 | 154.51 | 143.42 | 117.92 |
| Non-current liabilities total | 3.10 | 150.39 | 154.51 | 143.42 | 117.92 |
| Current loans from credit institutions | 0.68 | ||||
| Current trade creditors | 2.62 | 9.22 | 44.67 | 4.76 | 9.63 |
| Other non-interest bearing current liabilities | 288.06 | 218.47 | 232.83 | 251.79 | 218.42 |
| Current liabilities total | 290.68 | 227.69 | 277.50 | 256.54 | 228.73 |
| Balance sheet total (liabilities) | 2 011.66 | 2 005.85 | 1 958.53 | 1 846.49 | 1 725.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.