Elyc Holding ApS — Credit Rating and Financial Key Figures

CVR number: 40371281
Folehavevej 13, 9000 Aalborg

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit-13.55-70.80-47.30-14.49- 669.44
EBIT-13.55-70.80-47.30-14.49- 669.44
Other financial income100.44256.80354.60451.23536.44
Other financial expenses- 416.51- 367.37- 222.19- 292.29- 188.88
Net income from associates (fin.)9 762.1315 618.059 933.5626 251.29- 528.29
Pre-tax profit9 432.5215 436.6710 018.6726 395.75- 850.16
Income taxes121.54-29.95-33.76-70.81
Net earnings9 432.5215 558.219 988.7126 361.99- 920.98

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Tangible assets total
Holdings in group member companies2 892.72423.01
Participating interests131 535.00145 993.87149 868.70174 494.54162 437.60
Investments total134 427.72146 416.88149 868.70174 494.54162 437.60
Non-current other receivables1 214.72634.69
Long term receivables total1 214.72634.69
Inventories total
Current amounts owed by group member comp.6 927.7810 099.3012 005.1611 672.5112 399.18
Current owed by particip. interest comp.57.92
Current other receivables60.82
Current deferred tax assets469.6358.0058.00
Short term receivables total6 985.7010 629.7512 005.1611 730.5112 457.18
Cash and bank deposits29.21
Cash and cash equivalents29.21
Balance sheet total (assets)141 413.42157 046.63161 873.87187 439.77175 558.69

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital50.0050.0050.0050.0050.00
Shares repurchased113.00114.40117.805 000.005 000.00
Other reserves11 285.958 924.5328 070.1353 191.9441 135.00
Retained earnings112 418.38121 736.50112 807.8392 632.27126 051.20
Profit of the financial year9 432.5215 558.219 988.7126 361.99- 920.98
Shareholders equity total133 299.84146 383.64151 034.48177 236.20171 315.23
Non-current liabilities total
Current loans from credit institutions4 124.022 986.874 370.234 745.60
Current trade creditors9.389.389.389.389.38
Current owed to participating3 980.187 318.666 032.145 346.894 162.79
Short-term deferred tax liabilities348.09427.64101.7071.30
Current liabilities total8 113.5810 662.9910 839.3910 203.574 243.46
Balance sheet total (liabilities)141 413.42157 046.63161 873.87187 439.77175 558.69
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.