TORBEN WADSAGER ApS — Credit Rating and Financial Key Figures
CVR number: 28895720
Kastrupvej 20, Kastrup 8544 Mørke
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 546.37 | 2 061.87 | 1 991.41 | 2 048.36 | 2 294.20 |
| Employee benefit expenses | - 937.92 | - 983.54 | - 976.34 | -1 007.28 | -1 345.53 |
| Total depreciation | - 228.88 | - 204.93 | - 132.10 | - 132.10 | - 132.10 |
| EBIT | 379.57 | 873.39 | 882.97 | 908.97 | 816.56 |
| Other financial income | 1 565.30 | 2 784.68 | 1 810.51 | 2 514.16 | 2 685.97 |
| Other financial expenses | -21.93 | - 186.66 | -5 655.84 | - 798.28 | -1 703.27 |
| Pre-tax profit | 1 922.94 | 3 471.42 | -2 962.36 | 2 624.85 | 1 799.27 |
| Income taxes | - 436.53 | - 764.20 | 45.52 | -1.73 | - 367.47 |
| Net earnings | 1 486.41 | 2 707.22 | -2 916.85 | 2 623.12 | 1 431.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 835.71 | 630.78 | 498.68 | 366.58 | 234.48 |
| Tangible assets total | 835.71 | 630.78 | 498.68 | 366.58 | 234.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 178.90 | 290.88 | 270.23 | 269.54 | 299.96 |
| Prepayments and accrued income | 5.41 | 5.73 | |||
| Current other receivables | 34.31 | 72.58 | 3.81 | ||
| Current deferred tax assets | 105.16 | 279.69 | 206.00 | 506.60 | 371.89 |
| Short term receivables total | 323.77 | 648.89 | 476.23 | 776.14 | 675.66 |
| Other current investments | 15 015.94 | 17 358.80 | 13 653.90 | 15 636.49 | 16 555.68 |
| Cash and bank deposits | 990.57 | 1 317.53 | 1 833.29 | 2 441.46 | 2 861.67 |
| Cash and cash equivalents | 16 006.51 | 18 676.33 | 15 487.19 | 18 077.95 | 19 417.35 |
| Balance sheet total (assets) | 17 166.00 | 19 956.00 | 16 462.10 | 19 220.67 | 20 327.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 3 296.82 | 3 296.82 | 3 296.82 | 3 296.82 | 3 296.82 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 11 429.35 | 12 801.36 | 15 390.77 | 12 351.93 | 14 840.04 |
| Profit of the financial year | 1 486.41 | 2 707.22 | -2 916.85 | 2 623.12 | 1 431.80 |
| Shareholders equity total | 16 450.58 | 19 044.79 | 16 013.55 | 18 518.86 | 19 828.66 |
| Provisions | 59.49 | 45.49 | 12.23 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.74 | ||||
| Current trade creditors | 48.54 | 48.46 | 43.14 | 40.24 | 34.00 |
| Current owed to participating | 287.62 | 480.18 | 126.99 | 316.79 | 108.31 |
| Other non-interest bearing current liabilities | 319.77 | 337.06 | 278.42 | 344.78 | 340.55 |
| Current liabilities total | 655.93 | 865.71 | 448.55 | 701.81 | 486.60 |
| Balance sheet total (liabilities) | 17 166.00 | 19 956.00 | 16 462.10 | 19 220.67 | 20 327.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.