M. O. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34590567
Slotsherrensvej 401, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.00 | 4.73 | -7.25 | -6.25 | -6.25 |
| EBIT | -7.00 | 4.73 | -7.25 | -6.25 | -6.25 |
| Other financial income | 4.00 | 4.59 | 5.21 | 5.44 | 6.16 |
| Other financial expenses | -19.00 | -13.43 | -20.25 | -17.39 | -29.06 |
| Net income from associates (fin.) | 373.00 | 433.43 | 97.29 | 158.34 | -2 586.37 |
| Pre-tax profit | 351.00 | 429.32 | 75.00 | 140.14 | -2 615.53 |
| Income taxes | 3.00 | 0.18 | 3.74 | 3.89 | |
| Net earnings | 354.00 | 429.50 | 78.74 | 144.03 | -2 615.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 773.00 | 3 206.51 | 3 303.81 | 3 462.14 | 875.77 |
| Investments total | 2 773.00 | 3 206.51 | 3 303.81 | 3 462.14 | 875.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 230.00 | 234.36 | 272.87 | 307.71 | 316.46 |
| Current deferred tax assets | 10.18 | 40.54 | 49.89 | 44.76 | |
| Short term receivables total | 230.00 | 244.53 | 313.42 | 357.60 | 361.22 |
| Cash and bank deposits | 6.03 | ||||
| Cash and cash equivalents | 6.03 | ||||
| Balance sheet total (assets) | 3 003.00 | 3 451.05 | 3 617.22 | 3 819.74 | 1 243.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 111.00 | 113.00 | 114.40 | ||
| Other reserves | 1 693.00 | 2 126.63 | 1 723.92 | 1 882.26 | |
| Retained earnings | 181.00 | -11.61 | 706.20 | 626.60 | 2 652.89 |
| Profit of the financial year | 354.00 | 429.50 | 78.74 | 144.03 | -2 615.53 |
| Shareholders equity total | 2 419.00 | 2 737.52 | 2 703.26 | 2 732.89 | 117.36 |
| Non-current liabilities total | |||||
| Current owed to group member | 429.00 | 702.97 | 823.42 | 897.86 | 961.53 |
| Short-term deferred tax liabilities | 123.00 | 3.30 | 4.80 | ||
| Other non-interest bearing current liabilities | 32.00 | 7.25 | 85.74 | 188.99 | 164.13 |
| Current liabilities total | 584.00 | 713.52 | 913.96 | 1 086.85 | 1 125.66 |
| Balance sheet total (liabilities) | 3 003.00 | 3 451.05 | 3 617.22 | 3 819.74 | 1 243.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.