Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Icea ApS — Credit Rating and Financial Key Figures
CVR number: 38225944
Hornbækvej 90, 9270 Klarup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 676.30 | 708.01 | 593.00 | 922.93 | 1 094.51 |
| Employee benefit expenses | - 555.61 | - 545.80 | - 486.00 | - 791.52 | - 795.18 |
| EBIT | 120.69 | 162.21 | 107.00 | 131.41 | 299.33 |
| Other financial income | 0.60 | 1.08 | |||
| Other financial expenses | -2.56 | -1.41 | -0.25 | -1.67 | -0.91 |
| Pre-tax profit | 118.13 | 161.41 | 106.75 | 129.74 | 299.51 |
| Income taxes | -26.43 | -35.92 | -24.69 | -28.66 | -65.98 |
| Net earnings | 91.71 | 125.48 | 82.06 | 101.08 | 233.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.41 | 91.11 | 227.93 | 455.20 | 211.51 |
| Current amounts owed by group member comp. | 43.79 | 37.21 | 8.48 | 10.52 | 15.12 |
| Short term receivables total | 59.20 | 128.32 | 236.41 | 465.72 | 226.63 |
| Cash and bank deposits | 249.83 | 196.16 | 119.19 | 189.70 | 391.36 |
| Cash and cash equivalents | 249.83 | 196.16 | 119.19 | 189.70 | 391.36 |
| Balance sheet total (assets) | 309.03 | 324.48 | 355.61 | 655.42 | 617.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 91.71 | 125.48 | 82.06 | 101.08 | 233.53 |
| Retained earnings | -91.71 | - 125.48 | -82.06 | - 101.08 | - 233.53 |
| Profit of the financial year | 91.71 | 125.48 | 82.06 | 101.08 | 233.53 |
| Shareholders equity total | 141.71 | 175.48 | 132.06 | 151.09 | 283.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 64.78 | 213.50 | 127.49 |
| Short-term deferred tax liabilities | 26.43 | 35.92 | 24.69 | 28.66 | 65.98 |
| Other non-interest bearing current liabilities | 134.90 | 107.07 | 134.08 | 262.18 | 140.99 |
| Current liabilities total | 167.33 | 148.99 | 223.55 | 504.33 | 334.46 |
| Balance sheet total (liabilities) | 309.03 | 324.48 | 355.61 | 655.42 | 617.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.