EJENDOMSSELSKABET MUNKEGÅRDE ApS — Credit Rating and Financial Key Figures
CVR number: 25542975
Gl Tibberupvej 12, 3060 Espergærde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 486.36 | - 143.14 | 96.77 | -73.17 | - 142.81 |
| Employee benefit expenses | -24.18 | -24.22 | -27.64 | -24.27 | -24.07 |
| Total depreciation | - 101.40 | - 101.40 | - 101.40 | - 101.40 | - 101.40 |
| EBIT | 1 360.78 | - 268.76 | -32.27 | - 198.84 | - 268.28 |
| Other financial income | 1.56 | 0.15 | |||
| Other financial expenses | -39.01 | -14.61 | -19.30 | -26.08 | -32.41 |
| Pre-tax profit | 1 323.33 | - 283.37 | -51.58 | - 224.92 | - 300.55 |
| Income taxes | - 228.18 | 60.85 | 12.49 | 51.30 | 68.32 |
| Net earnings | 1 095.15 | - 222.52 | -39.09 | - 173.61 | - 232.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 025.59 | 3 924.19 | 3 822.79 | 3 721.39 | |
| Tangible assets total | 4 025.59 | 3 924.19 | 3 822.79 | 3 721.39 | |
| Investments total | |||||
| Long term receivables total | |||||
| Other stocks | 3 619.98 | ||||
| Inventories total | 3 619.98 | ||||
| Current trade debtors | 38.36 | 71.41 | 99.30 | 141.13 | 82.59 |
| Prepayments and accrued income | 5.13 | 5.16 | 5.73 | 6.12 | 6.45 |
| Current other receivables | 2.51 | 1.20 | 1.20 | 24.46 | 70.45 |
| Current deferred tax assets | 37.05 | 27.58 | 43.17 | ||
| Short term receivables total | 46.00 | 114.81 | 106.23 | 199.29 | 202.65 |
| Cash and bank deposits | 76.06 | 46.45 | 6.95 | 19.05 | |
| Cash and cash equivalents | 76.06 | 46.45 | 6.95 | 19.05 | |
| Balance sheet total (assets) | 4 147.65 | 4 085.45 | 3 935.97 | 3 920.67 | 3 841.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 1 656.32 | 1 611.55 | 1 566.79 | 1 522.02 | |
| Retained earnings | - 144.55 | 995.37 | 817.62 | 823.29 | 2 171.70 |
| Profit of the financial year | 1 095.15 | - 222.52 | -39.09 | - 173.61 | - 232.23 |
| Shareholders equity total | 2 731.92 | 2 509.40 | 2 470.31 | 2 296.70 | 2 064.47 |
| Provisions | 607.33 | 583.52 | 559.84 | 536.12 | 510.96 |
| Non-current loans from credit institutions | 263.16 | 156.58 | 51.51 | ||
| Non-current liabilities total | 263.16 | 156.58 | 51.51 | ||
| Current loans from credit institutions | 107.80 | 108.00 | 107.00 | 66.45 | |
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current owed to group member | 137.94 | 515.85 | 559.64 | 897.72 | 1 168.53 |
| Short-term deferred tax liabilities | 205.55 | 11.19 | |||
| Other non-interest bearing current liabilities | 62.36 | 165.25 | 136.42 | 86.44 | 77.72 |
| Accruals and deferred income | 11.59 | 26.84 | 20.04 | 17.25 | |
| Current liabilities total | 545.24 | 835.94 | 854.30 | 1 087.86 | 1 266.25 |
| Balance sheet total (liabilities) | 4 147.65 | 4 085.45 | 3 935.97 | 3 920.67 | 3 841.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.