UNIFOOD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29446148
Kanalholmen 4, 2650 Hvidovre
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 976.00 | 20 933.00 | 13 869.00 | 25 909.82 | 25 056.59 |
Employee benefit expenses | -12 137.98 | -12 757.91 | |||
Other operating expenses | -99.85 | -48.40 | |||
Total depreciation | -1 933.53 | -1 871.18 | |||
EBIT | 2 848.00 | 7 966.00 | 3 350.00 | 11 738.46 | 10 379.10 |
Other financial income | 114.49 | 34.05 | |||
Other financial expenses | - 574.02 | - 895.31 | |||
Pre-tax profit | 1 416.00 | 5 620.00 | 2 091.00 | 11 278.93 | 9 517.84 |
Income taxes | -2 468.98 | -2 223.36 | |||
Net earnings | 1 416.00 | 5 620.00 | 2 091.00 | 8 809.94 | 7 294.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 17 509.58 | 16 041.12 | |||
Buildings | 372.53 | 208.37 | |||
Machinery and equipment | 526.92 | 285.96 | |||
Tangible assets total | 18 409.03 | 16 535.45 | |||
Investments total | 98 278.00 | 94 288.00 | 98 606.00 | ||
Non-current other receivables | 316.32 | 316.32 | |||
Long term receivables total | 316.32 | 316.32 | |||
Finished products/goods | 43 931.16 | 40 798.96 | |||
Advance payments | 2 208.34 | 5 941.27 | |||
Inventories total | 46 139.50 | 46 740.23 | |||
Current trade debtors | 26 592.17 | 24 762.81 | |||
Prepayments and accrued income | 2 848.18 | 396.09 | |||
Current other receivables | 11.17 | 58.00 | |||
Short term receivables total | 29 451.52 | 25 216.91 | |||
Cash and bank deposits | 9 676.66 | 4 162.79 | |||
Cash and cash equivalents | 9 676.66 | 4 162.79 | |||
Balance sheet total (assets) | 98 278.00 | 94 288.00 | 98 606.00 | 103 993.04 | 92 971.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 46 754.00 | 57 431.00 | 56 122.00 | 125.00 | 125.00 |
Shares repurchased | 1 850.00 | 14 000.00 | |||
Other reserves | - 550.00 | -14 000.00 | |||
Retained earnings | -1 416.00 | -5 620.00 | -2 091.00 | 47 474.71 | 44 657.11 |
Profit of the financial year | 1 416.00 | 5 620.00 | 2 091.00 | 8 809.94 | 7 294.48 |
Minority interest (BS) | 6 672.45 | ||||
Shareholders equity total | 46 754.00 | 57 431.00 | 56 122.00 | 64 382.10 | 52 076.59 |
Provisions | 449.93 | 248.79 | |||
Non-current loans from credit institutions | 9 855.70 | 9 243.65 | |||
Non-current owed to group member | 7 821.65 | ||||
Non-current deferred tax liabilities | 2 506.27 | 2 200.48 | |||
Non-current liabilities total | 12 361.97 | 19 265.78 | |||
Current loans from credit institutions | 607.43 | 612.05 | |||
Current trade creditors | 15 378.85 | 14 370.23 | |||
Short-term deferred tax liabilities | 1 947.00 | ||||
Other non-interest bearing current liabilities | 8 865.76 | 6 398.25 | |||
Current liabilities total | 26 799.03 | 21 380.53 | |||
Balance sheet total (liabilities) | 46 754.00 | 57 431.00 | 56 122.00 | 103 993.04 | 92 971.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.