Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DET GRAFISKE HUS ApS — Credit Rating and Financial Key Figures
CVR number: 31860733
Vejlbjergvej 31, 8240 Risskov
dgh@detgrafiskehus.dk
tel: 86912000
www.detgrafiskehus.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 637.29 | 7 289.72 | 6 731.60 | 8 354.98 | 7 517.12 |
| Employee benefit expenses | -5 059.92 | -5 610.28 | -6 173.80 | -7 637.94 | -6 846.23 |
| Other operating expenses | -16.00 | ||||
| Total depreciation | - 360.23 | - 346.27 | - 301.84 | - 414.40 | - 407.33 |
| EBIT | 1 201.14 | 1 333.17 | 255.96 | 302.64 | 263.56 |
| Other financial income | 22.54 | 27.21 | 358.23 | 2.29 | 95.51 |
| Other financial expenses | - 193.16 | - 133.84 | - 125.75 | - 201.92 | - 235.32 |
| Pre-tax profit | 1 030.52 | 1 226.55 | 488.45 | 103.00 | 123.74 |
| Income taxes | - 231.19 | - 276.39 | - 111.83 | -22.16 | -34.98 |
| Net earnings | 799.34 | 950.15 | 376.61 | 80.84 | 88.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 843.75 | 843.75 | 631.25 | 418.75 | 206.25 |
| Intangible assets total | 843.75 | 843.75 | 631.25 | 418.75 | 206.25 |
| Machinery and equipment | 1 221.87 | 1 475.60 | 2 033.85 | 1 831.95 | 1 637.11 |
| Tangible assets total | 1 221.87 | 1 475.60 | 2 033.85 | 1 831.95 | 1 637.11 |
| Holdings in group member companies | 80.00 | 80.00 | |||
| Investments total | 80.00 | 80.00 | 169.04 | 174.11 | 179.34 |
| Long term receivables total | |||||
| Semifinished products | 569.42 | 916.83 | 918.20 | 1 066.09 | 1 041.56 |
| Raw materials and consumables | 1 209.82 | 1 465.03 | 2 065.19 | 2 274.01 | 2 217.72 |
| Advance payments | 257.33 | ||||
| Inventories total | 1 779.24 | 2 381.86 | 3 240.72 | 3 340.10 | 3 259.28 |
| Current trade debtors | 1 376.22 | 1 702.92 | 1 183.33 | 1 398.25 | 1 238.58 |
| Current amounts owed by group member comp. | 846.62 | ||||
| Prepayments and accrued income | 30.96 | 17.86 | 32.63 | 31.13 | 79.53 |
| Current other receivables | 37.87 | 35.74 | 85.74 | 35.74 | 17.00 |
| Current deferred tax assets | 287.80 | 11.40 | |||
| Short term receivables total | 1 732.84 | 2 614.55 | 1 301.69 | 1 465.11 | 1 335.10 |
| Cash and bank deposits | 2 320.79 | 9.68 | 0.86 | ||
| Cash and cash equivalents | 2 320.79 | 9.68 | 0.86 | ||
| Balance sheet total (assets) | 7 978.50 | 7 405.43 | 7 376.56 | 7 230.88 | 6 617.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 463.42 | 335.91 | 209.09 | 1 085.70 | 1 166.54 |
| Profit of the financial year | 799.34 | 950.15 | 376.61 | 80.84 | 88.76 |
| Shareholders equity total | 835.91 | 1 786.07 | 1 085.70 | 1 666.54 | 1 755.30 |
| Provisions | 144.74 | 166.90 | 201.88 | ||
| Non-current loans from credit institutions | 1 109.02 | 999.88 | 867.15 | ||
| Non-current owed to group member | 428.53 | ||||
| Non-current other liabilities | 854.69 | ||||
| Non-current deferred tax liabilities | 487.99 | 289.83 | 92.98 | 99.40 | |
| Non-current liabilities total | 2 392.23 | 1 487.87 | 1 156.98 | 92.98 | 99.40 |
| Current loans from credit institutions | 567.24 | 1 370.37 | 1 215.61 | 2 327.07 | 2 614.24 |
| Current trade creditors | 870.99 | 1 090.72 | 1 044.43 | 1 294.76 | 999.37 |
| Current owed to group member | 74.96 | 704.13 | 825.35 | 363.23 | 103.41 |
| Other non-interest bearing current liabilities | 3 237.16 | 966.29 | 1 903.74 | 1 319.41 | 843.48 |
| Current liabilities total | 4 750.35 | 4 131.51 | 4 989.14 | 5 304.47 | 4 560.50 |
| Balance sheet total (liabilities) | 7 978.50 | 7 405.43 | 7 376.56 | 7 230.88 | 6 617.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.