MURRELEKTRONIK ApS — Credit Rating and Financial Key Figures
CVR number: 35234586
Alexander Foss Gade 13, 9000 Aalborg
faktura@murrelektronik.dk
tel: 96350606
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 372.24 | 10 731.67 | 15 485.23 | 14 291.96 | 14 137.22 |
| Employee benefit expenses | -6 284.99 | -9 507.18 | -9 990.36 | -11 151.75 | -10 787.71 |
| Other operating expenses | -13.35 | -4.41 | -0.05 | ||
| Total depreciation | -15.56 | -49.46 | -48.47 | -83.66 | -86.61 |
| EBIT | 3 058.34 | 1 170.62 | 5 446.35 | 3 056.54 | 3 262.89 |
| Other financial income | 53.61 | 7.59 | 1.82 | 66.88 | 183.43 |
| Other financial expenses | - 151.25 | - 161.10 | - 161.21 | - 170.22 | - 100.26 |
| Pre-tax profit | 2 960.70 | 1 017.11 | 5 286.96 | 2 953.20 | 3 346.05 |
| Income taxes | - 666.27 | - 241.58 | -1 183.87 | - 656.58 | - 744.46 |
| Net earnings | 2 294.43 | 775.54 | 4 103.09 | 2 296.61 | 2 601.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 217.50 | 168.04 | 259.58 | 211.27 | 124.66 |
| Tangible assets total | 217.50 | 168.04 | 259.58 | 211.27 | 124.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 066.04 | 7 497.20 | 8 730.13 | 9 158.95 | 9 585.16 |
| Current amounts owed by group member comp. | 163.41 | ||||
| Prepayments and accrued income | 59.99 | 298.27 | 277.76 | 194.94 | 180.75 |
| Current other receivables | 82.27 | 2 250.70 | 271.97 | 297.32 | 323.68 |
| Current deferred tax assets | 510.79 | 9.77 | |||
| Short term receivables total | 6 208.30 | 10 556.96 | 9 279.86 | 9 660.98 | 10 252.99 |
| Cash and bank deposits | 7 091.75 | 2 809.73 | 8 573.61 | 7 396.34 | 8 838.56 |
| Cash and cash equivalents | 7 091.75 | 2 809.73 | 8 573.61 | 7 396.34 | 8 838.56 |
| Balance sheet total (assets) | 13 517.55 | 13 534.73 | 18 113.06 | 17 268.59 | 19 216.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 2 486.56 | 3 780.99 | 4 056.53 | 8 159.62 | 10 456.23 |
| Profit of the financial year | 2 294.43 | 775.54 | 4 103.09 | 2 296.61 | 2 601.60 |
| Shareholders equity total | 4 860.99 | 4 636.53 | 8 239.62 | 10 536.23 | 13 137.82 |
| Provisions | 17.76 | 70.12 | 74.06 | 50.42 | 37.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 232.05 | 341.43 | 923.45 | 586.02 | 168.69 |
| Current owed to group member | 3 106.14 | 4 177.87 | 3 978.65 | 3 594.92 | 3 542.00 |
| Short-term deferred tax liabilities | 85.99 | 977.93 | 414.91 | ||
| Other non-interest bearing current liabilities | 5 214.63 | 4 308.79 | 3 919.34 | 2 501.01 | 1 914.81 |
| Current liabilities total | 8 638.80 | 8 828.08 | 9 799.38 | 6 681.95 | 6 040.41 |
| Balance sheet total (liabilities) | 13 517.55 | 13 534.73 | 18 113.06 | 17 268.59 | 19 216.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.