Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CP Bane & Anlæg ApS — Credit Rating and Financial Key Figures
CVR number: 41233745
Disagervej 6, Øster Stillinge 4200 Slagelse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 321.05 | 953.62 | 846.55 | 3 754.78 | 4 309.25 |
| Employee benefit expenses | - 712.40 | - 799.77 | - 933.60 | -3 178.73 | -4 010.08 |
| Total depreciation | -3.06 | -9.19 | -16.84 | -32.13 | |
| EBIT | 608.64 | 150.79 | -96.24 | 559.21 | 267.04 |
| Other financial income | 0.00 | 4.08 | |||
| Other financial expenses | -6.87 | -2.06 | -2.35 | -9.27 | -61.23 |
| Pre-tax profit | 601.78 | 148.73 | -98.59 | 549.94 | 209.89 |
| Income taxes | - 135.28 | -44.22 | 1.49 | - 159.62 | -82.92 |
| Net earnings | 466.50 | 104.51 | -97.10 | 390.32 | 126.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42.89 | 33.70 | 24.51 | 15.32 | |
| Machinery and equipment | 107.05 | 84.11 | |||
| Tangible assets total | 42.89 | 33.70 | 131.56 | 99.43 | |
| Investments total | 7.50 | 7.50 | 7.50 | ||
| Non-current loans receivable | 7.50 | 7.50 | |||
| Long term receivables total | 7.50 | 7.50 | |||
| Inventories total | |||||
| Current trade debtors | 202.53 | 184.42 | 52.19 | 1 024.26 | 1 684.27 |
| Current amounts owed by group member comp. | 2.00 | 80.48 | |||
| Current other receivables | 319.66 | 0.95 | 358.94 | ||
| Current deferred tax assets | 1.49 | ||||
| Short term receivables total | 204.53 | 184.42 | 373.33 | 1 025.21 | 2 123.69 |
| Cash and bank deposits | 470.05 | 470.91 | 201.92 | 875.01 | 970.87 |
| Cash and cash equivalents | 470.05 | 470.91 | 201.92 | 875.01 | 970.87 |
| Balance sheet total (assets) | 682.08 | 705.72 | 616.45 | 2 039.28 | 3 201.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | |||
| Retained earnings | - 176.50 | 232.80 | 337.31 | 240.21 | 630.54 |
| Profit of the financial year | 466.50 | 104.51 | -97.10 | 390.32 | 126.98 |
| Shareholders equity total | 386.50 | 434.51 | 280.21 | 670.54 | 797.52 |
| Provisions | 4.46 | 3.51 | |||
| Non-current deferred tax liabilities | 46.12 | ||||
| Non-current liabilities total | 46.12 | ||||
| Current trade creditors | 10.27 | 25.70 | 7.32 | 0.28 | |
| Current owed to participating | 15.47 | 41.84 | 17.48 | 73.46 | 85.66 |
| Current owed to group member | 47.43 | 42.21 | 34.35 | ||
| Short-term deferred tax liabilities | 106.80 | 46.05 | 153.67 | 237.53 | |
| Other non-interest bearing current liabilities | 173.30 | 125.54 | 204.80 | 1 095.48 | 2 076.99 |
| Current liabilities total | 295.58 | 225.08 | 336.24 | 1 364.29 | 2 400.46 |
| Balance sheet total (liabilities) | 682.08 | 705.72 | 616.45 | 2 039.28 | 3 201.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.