EGERNSUND BÅDBYGGERI ApS — Credit Rating and Financial Key Figures
CVR number: 10872170
Egenæs 9, 6300 Gråsten
tel: 74652590
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 616.94 | 1 194.35 | 1 017.30 | 1 077.00 | 772.16 |
| Employee benefit expenses | -1 105.07 | -1 035.14 | - 992.13 | - 975.00 | - 989.07 |
| Total depreciation | -10.13 | -26.69 | -10.13 | -10.00 | -10.13 |
| EBIT | - 498.25 | 132.52 | 15.04 | 92.00 | - 227.04 |
| Other financial income | 2.00 | 6.00 | |||
| Other financial expenses | -6.57 | -7.83 | -6.23 | 1.00 | -1.03 |
| Pre-tax profit | - 504.82 | 124.70 | 8.81 | 94.00 | - 222.06 |
| Income taxes | 111.39 | -16.50 | -1.97 | -21.00 | 48.85 |
| Net earnings | - 393.43 | 108.20 | 6.84 | 73.00 | - 173.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 77.72 | 51.04 | 40.91 | 31.00 | 20.65 |
| Tangible assets total | 77.72 | 51.04 | 40.91 | 31.00 | 20.65 |
| Investments total | 72.00 | 72.00 | 72.00 | 72.00 | 72.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 45.00 | 150.00 | 115.00 | 50.00 | 150.00 |
| Inventories total | 45.00 | 150.00 | 115.00 | 50.00 | 150.00 |
| Current trade debtors | 291.25 | 217.50 | 87.00 | ||
| Prepayments and accrued income | 30.75 | 26.40 | 28.62 | 38.00 | 33.59 |
| Current other receivables | 152.42 | 143.30 | 144.58 | 159.00 | 71.65 |
| Current deferred tax assets | 107.07 | 90.57 | 88.60 | 68.00 | 116.78 |
| Short term receivables total | 581.50 | 477.76 | 261.80 | 352.00 | 222.02 |
| Cash and bank deposits | 317.93 | 396.17 | 677.16 | 917.00 | 722.78 |
| Cash and cash equivalents | 317.93 | 396.17 | 677.16 | 917.00 | 722.78 |
| Balance sheet total (assets) | 1 094.15 | 1 146.96 | 1 166.86 | 1 422.00 | 1 187.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 928.40 | 534.97 | 643.16 | 650.00 | 723.18 |
| Profit of the financial year | - 393.43 | 108.20 | 6.84 | 73.00 | - 173.21 |
| Shareholders equity total | 734.97 | 843.16 | 850.01 | 923.00 | 749.96 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 135.48 | 99.26 | 66.23 | 176.00 | 66.10 |
| Current owed to participating | 25.87 | 53.34 | 74.92 | 76.00 | 92.88 |
| Short-term deferred tax liabilities | 19.16 | ||||
| Other non-interest bearing current liabilities | 178.67 | 151.19 | 175.71 | 247.00 | 278.50 |
| Current liabilities total | 359.18 | 303.80 | 316.86 | 499.00 | 437.49 |
| Balance sheet total (liabilities) | 1 094.15 | 1 146.96 | 1 166.86 | 1 422.00 | 1 187.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.