D-VELOP ENGINEERING HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28674481
Lindebjærgvej 6, 4180 Sorø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.41 | -4.41 | -5.42 | -8.95 | -18.54 |
| EBIT | -4.41 | -4.41 | -5.42 | -8.95 | -18.54 |
| Other financial income | 0.06 | 0.11 | 7.82 | ||
| Other financial expenses | -3.29 | -15.27 | -8.24 | -51.03 | |
| Net income from associates (fin.) | 57.89 | - 121.24 | |||
| Pre-tax profit | 53.54 | - 128.94 | -20.58 | -17.20 | -61.76 |
| Income taxes | 0.85 | 1.69 | 4.55 | 3.78 | -12.96 |
| Net earnings | 54.39 | - 127.25 | -16.03 | -13.41 | -74.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 215.59 | 94.35 | 165.00 | 125.00 | 125.00 |
| Participating interests | 20.00 | 40.00 | 40.00 | ||
| Investments total | 215.59 | 94.35 | 185.00 | 165.00 | 165.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 115.18 | 87.81 | |||
| Current deferred tax assets | 2.94 | 4.63 | 9.18 | 79.73 | 400.61 |
| Short term receivables total | 2.94 | 4.63 | 9.18 | 194.91 | 488.43 |
| Cash and bank deposits | 0.53 | 77.51 | 3.44 | ||
| Cash and cash equivalents | 0.53 | 77.51 | 3.44 | ||
| Balance sheet total (assets) | 218.53 | 99.51 | 194.18 | 437.43 | 656.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Other reserves | 90.59 | ||||
| Retained earnings | -60.74 | 84.25 | -12.35 | -28.38 | -41.79 |
| Profit of the financial year | 54.39 | - 127.25 | -16.03 | -13.41 | -74.72 |
| Shareholders equity total | 214.25 | 87.00 | 101.62 | 88.21 | 13.48 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.78 | ||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 5.00 | 8.49 |
| Current owed to group member | 1.78 | 10.01 | 87.28 | 344.22 | 618.66 |
| Other non-interest bearing current liabilities | 16.24 | ||||
| Current liabilities total | 4.28 | 12.51 | 92.56 | 349.22 | 643.39 |
| Balance sheet total (liabilities) | 218.53 | 99.51 | 194.18 | 437.43 | 656.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.