Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Det Dårlige Selskab ApS — Credit Rating and Financial Key Figures
CVR number: 40514422
Hulgårdsvej 52, 2400 København NV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 178.55 | 1 885.84 | 2 392.39 | 2 547.79 | 1 394.79 |
| Employee benefit expenses | -1 191.11 | -1 214.15 | -1 250.55 | -1 334.61 | -1 340.33 |
| Total depreciation | -74.00 | -74.00 | -74.00 | -74.00 | -74.00 |
| EBIT | 2 913.44 | 597.69 | 1 067.85 | 1 139.18 | -19.54 |
| Other financial income | 0.97 | ||||
| Other financial expenses | -22.92 | - 173.77 | - 110.77 | -44.50 | -2.87 |
| Pre-tax profit | 2 890.52 | 423.92 | 958.04 | 1 094.68 | -22.41 |
| Income taxes | - 636.01 | -93.24 | - 210.52 | - 241.78 | 4.31 |
| Net earnings | 2 254.51 | 330.68 | 747.52 | 852.90 | -18.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 518.00 | 444.00 | 370.00 | 296.00 | 222.00 |
| Intangible assets total | 518.00 | 444.00 | 370.00 | 296.00 | 222.00 |
| Tangible assets total | |||||
| Investments total | 0.00 | 24.77 | 26.01 | 20.00 | 20.00 |
| Non-current other receivables | 23.59 | ||||
| Long term receivables total | 23.59 | ||||
| Finished products/goods | 1 295.86 | 2 349.74 | 1 922.67 | 1 179.98 | 1 694.49 |
| Advance payments | 807.60 | ||||
| Inventories total | 2 103.45 | 2 349.74 | 1 922.67 | 1 179.98 | 1 694.49 |
| Current trade debtors | 1 299.67 | 355.92 | 2 853.31 | 2 728.27 | 704.83 |
| Current amounts owed by group member comp. | 210.46 | ||||
| Prepayments and accrued income | 7.97 | 8.74 | 9.13 | 10.00 | |
| Current other receivables | 2 911.55 | 62.64 | 65.37 | 0.58 | 63.69 |
| Current deferred tax assets | 18.34 | 2.94 | 62.03 | ||
| Short term receivables total | 4 219.20 | 637.77 | 2 946.15 | 2 731.79 | 840.55 |
| Cash and bank deposits | 3 796.09 | 7 317.24 | 2 105.31 | 2 198.17 | 1 678.03 |
| Cash and cash equivalents | 3 796.09 | 7 317.24 | 2 105.31 | 2 198.17 | 1 678.03 |
| Balance sheet total (assets) | 10 660.33 | 10 773.52 | 7 370.14 | 6 425.94 | 4 455.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 5 000.00 | 881.87 | |||
| Retained earnings | 588.14 | 2 842.65 | 3 173.33 | 3 038.98 | 3 891.89 |
| Profit of the financial year | 2 254.51 | 330.68 | 747.52 | 852.90 | -18.10 |
| Shareholders equity total | 7 892.65 | 3 223.33 | 3 970.85 | 4 823.76 | 3 923.79 |
| Provisions | 114.00 | 97.70 | 81.40 | 65.12 | 48.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.38 | 19.56 | 26.41 | 20.82 | 26.75 |
| Current owed to participating | 7 159.38 | ||||
| Current owed to group member | 2 005.43 | ||||
| Short-term deferred tax liabilities | 19.45 | 33.73 | |||
| Other non-interest bearing current liabilities | 607.42 | 273.55 | 3 257.75 | 1 516.24 | 455.68 |
| Current liabilities total | 2 653.68 | 7 452.49 | 3 317.89 | 1 537.06 | 482.43 |
| Balance sheet total (liabilities) | 10 660.33 | 10 773.52 | 7 370.14 | 6 425.94 | 4 455.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.