Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SANWES SPROGINSTITUT ApS — Credit Rating and Financial Key Figures
CVR number: 15046872
Birkemose Allé 39, 6000 Kolding
sanwes@sanwes.dk
tel: 75517490
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 997.31 | 2 210.88 | 1 147.49 | 517.84 | 256.90 |
| Employee benefit expenses | -1 705.25 | -1 608.50 | -1 193.09 | - 565.78 | - 471.45 |
| Total depreciation | -18.34 | -10.42 | -2.99 | ||
| EBIT | 273.72 | 591.96 | -48.58 | -47.94 | - 214.55 |
| Other financial income | 2.90 | 4.05 | 2.30 | 6.34 | 9.40 |
| Other financial expenses | -10.42 | -13.84 | -7.01 | -4.74 | -9.27 |
| Pre-tax profit | 266.19 | 582.17 | -53.29 | -46.34 | - 214.42 |
| Income taxes | -59.15 | - 129.29 | 11.50 | 10.06 | 47.15 |
| Net earnings | 207.04 | 452.88 | -41.80 | -36.28 | - 167.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13.40 | 2.98 | |||
| Tangible assets total | 13.40 | 2.98 | |||
| Investments total | 5.45 | 5.45 | 5.45 | 21.60 | 21.60 |
| Non-current loans receivable | 1.77 | 2.01 | |||
| Long term receivables total | 1.77 | 2.01 | |||
| Inventories total | |||||
| Current trade debtors | 575.08 | 278.20 | 325.57 | 181.92 | 129.29 |
| Current amounts owed by group member comp. | 118.52 | 61.06 | 269.92 | 181.16 | 199.85 |
| Prepayments and accrued income | 4.82 | 4.22 | 20.08 | 4.82 | |
| Current other receivables | 16.22 | ||||
| Current deferred tax assets | 3.91 | 4.49 | 15.98 | 26.04 | 62.23 |
| Short term receivables total | 702.33 | 364.19 | 631.55 | 393.95 | 391.37 |
| Other current investments | 3.18 | 4.00 | 5.17 | ||
| Cash and bank deposits | 538.43 | 1 228.40 | 434.06 | 197.42 | 24.46 |
| Cash and cash equivalents | 538.43 | 1 228.40 | 437.24 | 201.42 | 29.62 |
| Balance sheet total (assets) | 1 261.38 | 1 603.03 | 1 074.24 | 616.97 | 442.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 300.00 | |||
| Retained earnings | -35.78 | - 128.74 | 324.14 | 282.34 | 246.06 |
| Profit of the financial year | 207.04 | 452.88 | -41.80 | -36.28 | - 167.27 |
| Shareholders equity total | 446.26 | 749.14 | 407.34 | 371.06 | 203.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 148.53 | ||||
| Current trade creditors | 165.21 | 128.59 | 90.93 | 58.71 | 43.32 |
| Short-term deferred tax liabilities | 60.86 | 129.87 | |||
| Other non-interest bearing current liabilities | 589.05 | 595.44 | 575.97 | 187.20 | 46.95 |
| Current liabilities total | 815.12 | 853.89 | 666.90 | 245.91 | 238.80 |
| Balance sheet total (liabilities) | 1 261.38 | 1 603.03 | 1 074.24 | 616.97 | 442.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.