Desi-Qual ApS — Credit Rating and Financial Key Figures
CVR number: 42293199
Puggaardsgade 3, 1573 København V
pia@desi-qual.com
tel: 93934609
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 770.78 | 1 535.93 | 1 588.65 | 1 376.31 |
| Employee benefit expenses | - 544.09 | - 548.31 | - 652.84 | - 689.48 |
| EBIT | 226.69 | 987.63 | 935.81 | 686.83 |
| Other financial income | 0.32 | 2.87 | ||
| Other financial expenses | -25.76 | -76.31 | -54.42 | -52.32 |
| Pre-tax profit | 200.93 | 911.31 | 881.71 | 637.39 |
| Income taxes | -44.20 | - 200.73 | - 194.19 | - 138.67 |
| Net earnings | 156.74 | 710.59 | 687.52 | 498.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current loans receivable | 250.00 | |||
| Long term receivables total | 250.00 | |||
| Inventories total | ||||
| Current trade debtors | 97.68 | 100.44 | ||
| Current other receivables | 52.94 | 221.12 | 241.13 | 264.84 |
| Short term receivables total | 52.94 | 221.12 | 338.81 | 365.28 |
| Cash and bank deposits | 257.33 | 922.75 | 1 403.46 | 1 512.16 |
| Cash and cash equivalents | 257.33 | 922.75 | 1 403.46 | 1 512.16 |
| Balance sheet total (assets) | 310.26 | 1 143.87 | 1 742.27 | 2 127.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 58.90 | 61.00 | 67.50 |
| Retained earnings | -50.00 | 47.84 | 697.42 | 1 317.44 |
| Profit of the financial year | 156.74 | 710.59 | 687.52 | 498.73 |
| Shareholders equity total | 196.74 | 857.32 | 1 485.94 | 1 923.66 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.00 | 0.64 | ||
| Current trade creditors | 1.99 | 0.81 | 0.01 | 0.01 |
| Current owed to participating | 0.21 | 15.63 | 19.51 | 29.49 |
| Short-term deferred tax liabilities | 44.20 | 200.73 | 194.92 | 150.90 |
| Other non-interest bearing current liabilities | 67.12 | 69.38 | 41.89 | 22.73 |
| Current liabilities total | 113.53 | 286.54 | 256.33 | 203.77 |
| Balance sheet total (liabilities) | 310.26 | 1 143.87 | 1 742.27 | 2 127.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.