EYL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26877814
Strandhuse 33, 7900 Nykøbing M
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 60 263.54 | 60 187.16 | 70 479.18 | 67 522.25 | 88 368.38 |
Employee benefit expenses | -41 415.48 | -44 395.63 | -46 449.40 | -53 421.92 | -64 980.66 |
Other operating expenses | - 697.32 | ||||
Total depreciation | -7 027.18 | -6 833.88 | -7 741.84 | -9 314.89 | -12 212.59 |
EBIT | 11 820.88 | 8 957.66 | 16 287.93 | 4 785.44 | 10 477.81 |
Other financial income | 42.98 | 134.94 | 81.90 | 681.14 | 305.81 |
Other financial expenses | - 814.90 | - 726.34 | - 806.83 | -1 075.87 | -2 960.26 |
Reduction non-current investment assets | -7.06 | - 500.00 | |||
Income from other inv. held as non-curr. assets | 150.00 | 383.39 | |||
Net income from associates (fin.) | 1 790.75 | -8.97 | -13.78 | -15.18 | |
Pre-tax profit | 12 841.23 | 8 366.26 | 15 554.03 | 4 519.87 | 7 691.57 |
Income taxes | -2 612.99 | -1 858.41 | -3 490.46 | - 403.31 | -1 955.76 |
Net earnings | 10 228.24 | 6 507.85 | 12 063.57 | 4 116.57 | 5 735.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 164.00 | 164.00 | |||
Intangible rights | 600.00 | 3 000.00 | 3 094.81 | 2 860.45 | |
Intangible assets total | 600.00 | 3 000.00 | 3 258.81 | 3 024.45 | |
Land and waters | 8 077.62 | 7 924.31 | 11 529.09 | 11 317.10 | 18 109.30 |
Machinery and equipment | 21 962.84 | 23 417.95 | 27 822.65 | 32 467.42 | 39 747.81 |
Advance payments and construction in progress | 699.18 | ||||
Tangible assets total | 30 040.46 | 31 342.26 | 39 351.74 | 43 784.51 | 58 556.29 |
Participating interests | 51.03 | 37.25 | 22.07 | ||
Investments total | 51.03 | 37.25 | 22.07 | ||
Non-current loans receivable | 4 749.49 | 3 165.87 | 7 866.97 | 8 504.45 | 7 597.61 |
Long term receivables total | 4 749.49 | 3 165.87 | 7 866.97 | 8 504.45 | 7 597.61 |
Raw materials and consumables | 1 859.22 | 2 694.36 | 2 537.38 | 2 835.37 | 2 971.68 |
Inventories total | 1 859.22 | 2 694.36 | 2 537.38 | 2 835.37 | 2 971.68 |
Current trade debtors | 23 829.71 | 22 053.42 | 20 885.89 | 27 117.91 | 24 243.05 |
Current owed by particip. interest comp. | 25.00 | 75.00 | 125.00 | ||
Prepayments and accrued income | 274.82 | 550.66 | 372.23 | 369.19 | 748.88 |
Current other receivables | 5 195.26 | 5 335.80 | 12 414.02 | 9 625.61 | 11 979.27 |
Current deferred tax assets | 150.00 | ||||
Short term receivables total | 29 299.78 | 28 089.88 | 33 697.15 | 37 187.71 | 37 096.20 |
Other current investments | 1 002.40 | 1 651.90 | 1 896.00 | 2 136.05 | 1 640.00 |
Cash and bank deposits | 5 475.70 | 11 699.70 | 8 348.81 | 3 641.59 | 12 338.49 |
Cash and cash equivalents | 6 478.10 | 13 351.60 | 10 244.81 | 5 777.64 | 13 978.49 |
Balance sheet total (assets) | 72 427.06 | 79 243.97 | 96 749.08 | 101 385.74 | 123 246.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 450.00 | 3 500.00 | 1 500.00 | 3 000.00 | |
Other reserves | 164.00 | 164.00 | |||
Retained earnings | 10 233.51 | 12 629.81 | 16 347.48 | 23 157.78 | 24 931.39 |
Profit of the financial year | 10 228.24 | 6 507.85 | 12 063.57 | 4 116.57 | 5 735.80 |
Minority interest (BS) | 6 489.78 | 6 370.21 | 11 360.39 | 9 749.66 | 11 961.82 |
Shareholders equity total | 29 526.53 | 29 132.86 | 41 396.44 | 40 313.00 | 42 918.01 |
Provisions | 5 610.41 | 7 468.81 | 7 912.82 | 7 608.38 | 7 913.22 |
Non-current loans from credit institutions | 321.59 | 3 231.13 | 3 032.72 | 2 847.55 | 9 735.00 |
Non-current leasing loans | 6 549.31 | 8 369.50 | 11 623.24 | 18 020.64 | 21 540.17 |
Non-current other liabilities | 1 251.12 | 3 421.36 | 3 292.03 | ||
Non-current deferred tax liabilities | 3 278.48 | 3 427.89 | |||
Non-current liabilities total | 8 122.02 | 15 021.99 | 17 947.99 | 24 146.67 | 34 703.06 |
Current loans from credit institutions | 4 981.17 | 4 569.85 | 4 129.45 | 5 115.55 | 8 962.81 |
Advances received | 7 843.38 | 1 851.36 | 4 043.49 | 4 207.11 | 5 048.56 |
Current trade creditors | 7 497.91 | 12 291.64 | 10 871.89 | 10 462.65 | 12 154.79 |
Short-term deferred tax liabilities | 1 414.45 | 2 570.45 | 568.47 | 1 189.04 | |
Other non-interest bearing current liabilities | 7 431.19 | 8 907.45 | 7 876.55 | 8 963.90 | 10 357.31 |
Current liabilities total | 29 168.10 | 27 620.29 | 29 491.83 | 29 317.69 | 37 712.51 |
Balance sheet total (liabilities) | 72 427.06 | 79 243.97 | 96 749.08 | 101 385.74 | 123 246.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.