NSEJ Hørsholm ApS — Credit Rating and Financial Key Figures
CVR number: 38015710
Brudelysvej 23, 2880 Bagsværd
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 471.28 | 7 333.78 | 8 693.52 | 9 391.70 | 10 100.16 |
Reduction in value of non-current assets | 74 277.87 | -3 049.59 | -1 287.42 | ||
EBIT | 2 471.28 | 7 333.78 | 82 971.39 | 6 342.11 | 8 812.74 |
Other financial income | 173.59 | 3.92 | 2 458.76 | 10 884.37 | 734.92 |
Other financial expenses | -3 492.32 | -4 542.80 | -3 824.15 | -3 256.96 | -2 801.41 |
Net income from associates (fin.) | -50.00 | 155.98 | |||
Pre-tax profit | - 847.44 | 2 744.91 | 81 761.98 | 13 969.52 | 6 746.25 |
Income taxes | 182.47 | - 139.39 | -17 908.42 | -3 075.36 | -1 484.61 |
Net earnings | - 664.97 | 2 605.52 | 63 853.56 | 10 894.16 | 5 261.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 107 358.54 | 111 903.08 | 194 000.00 | 194 000.00 | 194 000.00 |
Tangible assets total | 107 358.54 | 111 903.08 | 194 000.00 | 194 000.00 | 194 000.00 |
Holdings in group member companies | 50.00 | ||||
Investments total | 50.00 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 129.85 | 367.07 | 525.72 | 1 194.74 | 1 247.73 |
Current amounts owed by group member comp. | 5 551.56 | 155.98 | 10 935.17 | 12 555.55 | |
Prepayments and accrued income | 140.27 | 72.43 | 78.13 | 79.68 | |
Current other receivables | 367.69 | -41.56 | |||
Current deferred tax assets | 46.00 | 184.00 | |||
Short term receivables total | 5 821.67 | 780.76 | 896.56 | 12 208.04 | 13 882.95 |
Cash and bank deposits | 2 678.40 | 665.48 | 305.23 | 43.78 | 165.04 |
Cash and cash equivalents | 2 678.40 | 665.48 | 305.23 | 43.78 | 165.04 |
Balance sheet total (assets) | 115 908.61 | 113 349.32 | 195 201.79 | 206 251.82 | 208 047.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 5 042.76 | 4 377.79 | 33 237.43 | 97 090.99 | 107 985.15 |
Profit of the financial year | - 664.97 | 2 605.52 | 63 853.56 | 10 894.16 | 5 261.64 |
Shareholders equity total | 4 427.79 | 7 033.31 | 97 140.99 | 108 035.15 | 113 296.78 |
Provisions | 2 880.18 | 1 076.03 | 18 984.45 | 19 866.03 | 20 746.26 |
Non-current loans from credit institutions | 50 412.86 | 56 133.69 | 51 656.28 | 67 367.64 | 64 114.04 |
Non-current owed to group member | 39 000.00 | 19 970.92 | |||
Non-current other liabilities | 1 411.65 | ||||
Non-current deferred tax liabilities | 604.38 | ||||
Non-current liabilities total | 90 824.51 | 76 104.60 | 51 656.28 | 67 367.64 | 64 718.43 |
Current loans from credit institutions | 2 707.37 | 3 191.75 | 3 005.57 | 2 556.10 | 3 092.24 |
Advances received | 1 608.54 | 2 679.24 | 2 298.98 | 2 081.70 | |
Current trade creditors | 2 010.21 | 146.37 | 1 276.60 | 302.58 | 94.68 |
Current owed to group member | 8 566.45 | 22 662.42 | 18 939.67 | 1 949.19 | 6.66 |
Short-term deferred tax liabilities | 2 193.77 | 2 193.77 | |||
Other non-interest bearing current liabilities | 4 492.09 | 1 526.29 | 1 519.00 | 1 682.37 | 1 817.47 |
Current liabilities total | 17 776.12 | 29 135.38 | 27 420.08 | 10 983.00 | 9 286.53 |
Balance sheet total (liabilities) | 115 908.61 | 113 349.32 | 195 201.79 | 206 251.82 | 208 047.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.