APPROACH ApS — Credit Rating and Financial Key Figures
CVR number: 31167000
Gl. Bjært 42 B, 6091 Bjert
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.19 | -13.19 | -13.19 | -13.19 | -13.81 |
| EBIT | -13.19 | -13.19 | -13.19 | -13.19 | -13.81 |
| Other financial income | 0.26 | ||||
| Other financial expenses | -0.00 | -0.00 | -0.87 | -1.17 | |
| Reduction non-current investment assets | -71.85 | -24.20 | -62.63 | -48.60 | -37.40 |
| Pre-tax profit | -84.77 | -37.39 | -75.82 | -62.66 | -52.38 |
| Net earnings | -84.77 | -37.39 | -75.82 | -62.66 | -52.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 946.82 | 633.07 | 615.45 | 579.91 | 582.96 |
| Investments total | 946.82 | 633.07 | 615.45 | 579.91 | 582.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 42.71 | ||||
| Short term receivables total | 42.71 | ||||
| Cash and bank deposits | 1.80 | 0.42 | 0.43 | 1.37 | 0.38 |
| Cash and cash equivalents | 1.80 | 0.42 | 0.43 | 1.37 | 0.38 |
| Balance sheet total (assets) | 948.62 | 633.49 | 615.88 | 581.29 | 626.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
| Retained earnings | -1 210.10 | -1 584.42 | -1 576.80 | -1 639.56 | -1 661.77 |
| Profit of the financial year | -84.77 | -37.39 | -75.82 | -62.66 | -52.38 |
| Shareholders equity total | 305.13 | -21.82 | -52.62 | - 102.22 | - 114.15 |
| Non-current liabilities total | |||||
| Current owed to participating | 630.50 | 642.31 | 655.51 | 670.51 | 727.21 |
| Other non-interest bearing current liabilities | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Current liabilities total | 643.49 | 655.31 | 668.51 | 683.51 | 740.21 |
| Balance sheet total (liabilities) | 948.62 | 633.49 | 615.88 | 581.29 | 626.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.