J N T EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 34575908
Islands Brygge 32 A, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 453.80 | 548.45 | 689.32 | 221.49 | 531.51 |
| Employee benefit expenses | - 122.61 | - 147.64 | - 169.21 | - 134.87 | - 126.60 |
| Other operating expenses | - 207.00 | ||||
| Reduction in value of non-current assets | 685.81 | 104.49 | 95.00 | - 955.00 | |
| EBIT | 1 017.00 | 505.30 | 408.12 | - 868.38 | 404.92 |
| Other financial income | 1 450.17 | 963.78 | 696.64 | 193.60 | 1 771.61 |
| Other financial expenses | -15.04 | -11.23 | -16.83 | -2 241.32 | |
| Pre-tax profit | 2 452.13 | 1 457.84 | 1 087.93 | -2 916.10 | 2 176.52 |
| Income taxes | - 466.30 | - 297.05 | - 222.12 | 659.04 | - 466.04 |
| Net earnings | 1 985.83 | 1 160.79 | 865.82 | -2 257.07 | 1 710.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 675.00 | 14 585.00 | 10 355.00 | 9 400.00 | 9 400.00 |
| Tangible assets total | 13 675.00 | 14 585.00 | 10 355.00 | 9 400.00 | 9 400.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 17.68 | 8.84 | 7.47 | 4.90 | 28.59 |
| Current deferred tax assets | 97.28 | 99.56 | 103.01 | ||
| Short term receivables total | 17.68 | 8.84 | 104.75 | 104.46 | 131.60 |
| Other current investments | 5 535.47 | 6 419.16 | 8 308.75 | 6 079.77 | 9 444.30 |
| Cash and bank deposits | 5 173.60 | 2 333.95 | 2 919.89 | 2 180.66 | 923.07 |
| Cash and cash equivalents | 10 709.06 | 8 753.10 | 11 228.64 | 8 260.43 | 10 367.36 |
| Balance sheet total (assets) | 24 401.74 | 23 346.95 | 21 688.39 | 17 764.88 | 19 898.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 400.00 | 1 500.00 | 1 000.00 | 400.00 | |
| Retained earnings | 17 771.91 | 18 257.74 | 18 418.53 | 19 284.35 | 16 627.28 |
| Profit of the financial year | 1 985.83 | 1 160.79 | 865.82 | -2 257.07 | 1 710.49 |
| Shareholders equity total | 22 357.74 | 21 118.53 | 20 484.35 | 17 227.28 | 18 937.77 |
| Provisions | 1 372.62 | 1 372.49 | 902.03 | 235.38 | 658.66 |
| Non-current other liabilities | 315.32 | 317.62 | 222.92 | 229.42 | 224.92 |
| Non-current liabilities total | 315.32 | 317.62 | 222.92 | 229.42 | 224.92 |
| Advances received | 19.43 | ||||
| Current owed to participating | 250.00 | ||||
| Short-term deferred tax liabilities | 265.01 | 192.26 | 1.72 | ||
| Other non-interest bearing current liabilities | 71.62 | 71.66 | 62.15 | 55.91 | 48.53 |
| Accruals and deferred income | 24.38 | 16.93 | 16.89 | 27.36 | |
| Current liabilities total | 356.06 | 538.30 | 79.09 | 72.79 | 77.61 |
| Balance sheet total (liabilities) | 24 401.74 | 23 346.95 | 21 688.39 | 17 764.88 | 19 898.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.