Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -4.42 | |
| Gross profit | -4.42 | |
| EBIT | -4.42 | |
| Other financial expenses | -2.84 | -1.11 |
| Pre-tax profit | -7.26 | -1.11 |
| Net earnings | -7.26 | -1.11 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Participating interests | 5.00 | 5.00 |
| Investments total | 5.00 | 5.00 |
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 27.74 | 26.63 |
| Cash and cash equivalents | 27.74 | 26.63 |
| Balance sheet total (assets) | 32.74 | 31.63 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -7.26 | |
| Profit of the financial year | -7.26 | -1.11 |
| Shareholders equity total | 32.74 | 31.63 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 32.74 | 31.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.