Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Scheibel El & Sikring A/S — Credit Rating and Financial Key Figures
CVR number: 38634399
Elektrikervænget 2 A, Stenstrup 4700 Næstved
faktura@nyalarm.dk
www.nyalarm.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 674.92 | 8 710.98 | 9 710.23 | 11 986.37 | 12 715.54 |
| Employee benefit expenses | -6 750.63 | -7 309.69 | -8 214.41 | -10 260.88 | -11 569.14 |
| Total depreciation | -71.63 | -43.13 | -62.74 | - 124.84 | - 112.80 |
| EBIT | 852.66 | 1 358.15 | 1 433.08 | 1 600.66 | 1 033.60 |
| Other financial income | 5.61 | 0.06 | 6.13 | 7.22 | 4.23 |
| Other financial expenses | -17.79 | -21.11 | -24.68 | -18.79 | -59.79 |
| Pre-tax profit | 840.48 | 1 337.10 | 1 414.53 | 1 589.09 | 978.04 |
| Income taxes | - 188.73 | - 297.80 | - 315.34 | - 281.76 | - 203.72 |
| Net earnings | 651.75 | 1 039.30 | 1 099.19 | 1 307.33 | 774.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 142.18 | 177.64 | 315.38 | 416.42 | 282.30 |
| Advance payments and construction in progress | 326.67 | 421.04 | |||
| Tangible assets total | 142.18 | 177.64 | 315.38 | 743.09 | 703.34 |
| Investments total | |||||
| Non-current loans receivable | 1.00 | 1.00 | |||
| Non-current other receivables | 36.00 | 36.70 | 36.70 | 36.70 | 36.70 |
| Long term receivables total | 36.00 | 36.70 | 36.70 | 37.70 | 37.70 |
| Finished products/goods | 230.78 | 211.56 | 94.99 | 105.48 | 243.69 |
| Inventories total | 230.78 | 211.56 | 94.99 | 105.48 | 243.69 |
| Current trade debtors | 3 258.78 | 2 702.69 | 3 010.73 | 4 789.15 | 6 378.00 |
| Prepayments and accrued income | 182.29 | 204.99 | 139.22 | 243.56 | 289.74 |
| Current other receivables | 1 038.01 | 1 796.98 | 2 108.38 | 1 415.93 | 1 735.54 |
| Current deferred tax assets | 6.14 | 1.29 | |||
| Short term receivables total | 4 485.22 | 4 705.95 | 5 258.34 | 6 448.64 | 8 403.28 |
| Cash and bank deposits | 100.93 | 842.66 | |||
| Cash and cash equivalents | 100.93 | 842.66 | |||
| Balance sheet total (assets) | 4 894.18 | 5 131.84 | 5 806.34 | 8 177.56 | 9 388.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 1 000.00 | 1 300.00 | 775.00 | |
| Retained earnings | - 142.47 | - 490.72 | 548.58 | 347.77 | 880.09 |
| Profit of the financial year | 651.75 | 1 039.30 | 1 099.19 | 1 307.33 | 774.31 |
| Shareholders equity total | 1 609.28 | 2 048.58 | 2 147.77 | 3 455.09 | 2 929.41 |
| Provisions | 6.03 | 6.82 | 26.16 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 417.94 | 651.34 | 1 121.15 | ||
| Current trade creditors | 320.35 | 724.98 | 1 022.00 | 916.93 | 733.07 |
| Current owed to group member | 324.79 | 620.09 | 1 425.65 | 1 427.91 | 1 722.42 |
| Short-term deferred tax liabilities | 192.02 | 292.95 | 308.02 | 280.96 | 184.38 |
| Other non-interest bearing current liabilities | 1 948.52 | 705.11 | 887.45 | 2 089.84 | 2 671.41 |
| Accruals and deferred income | 81.29 | 88.80 | 9.43 | ||
| Current liabilities total | 3 284.90 | 3 083.26 | 3 652.55 | 4 715.64 | 6 432.44 |
| Balance sheet total (liabilities) | 4 894.18 | 5 131.84 | 5 806.34 | 8 177.56 | 9 388.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.