Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEIDEMANN GRAFISK ApS — Credit Rating and Financial Key Figures
CVR number: 15198893
Høje Taastrup Boulevard 51, Høje Taastrup 2630 Taastrup
info@heidemanngrafisk.dk
tel: 43717131
www.heidemanngrafisk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 778.99 | 6 631.43 | 6 201.04 | 6 161.69 | 6 452.74 |
| Employee benefit expenses | -3 098.17 | -3 894.36 | -3 535.00 | -3 656.42 | -4 167.51 |
| Total depreciation | - 564.08 | - 701.70 | - 646.91 | - 660.88 | - 485.08 |
| EBIT | 1 116.74 | 2 035.38 | 2 019.13 | 1 844.39 | 1 800.15 |
| Other financial income | 0.13 | 2.25 | 1.67 | 9.01 | |
| Other financial expenses | - 108.36 | -94.10 | -89.69 | -81.68 | - 109.35 |
| Pre-tax profit | 1 008.50 | 1 941.28 | 1 931.69 | 1 764.38 | 1 699.81 |
| Income taxes | - 216.84 | - 414.55 | - 427.14 | - 396.68 | - 382.34 |
| Net earnings | 791.66 | 1 526.73 | 1 504.55 | 1 367.70 | 1 317.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 111.27 | 66.91 | 22.55 | ||
| Machinery and equipment | 803.39 | 1 068.70 | 1 348.04 | 1 864.26 | 1 657.38 |
| Tangible assets total | 914.67 | 1 135.61 | 1 370.59 | 1 864.26 | 1 657.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 348.07 | 4 937.70 | 2 913.88 | 4 482.24 | 4 216.25 |
| Current owed by particip. interest comp. | 18.57 | 0.93 | 0.93 | ||
| Current other receivables | 116.35 | 182.08 | 92.72 | 62.15 | 65.43 |
| Current deferred tax assets | 72.05 | 87.90 | 91.94 | 71.51 | 35.71 |
| Short term receivables total | 2 536.46 | 5 226.26 | 3 098.55 | 4 616.83 | 4 318.33 |
| Cash and bank deposits | 2 659.90 | 532.73 | 1 903.45 | 112.08 | 888.69 |
| Cash and cash equivalents | 2 659.90 | 532.73 | 1 903.45 | 112.08 | 888.69 |
| Balance sheet total (assets) | 6 111.03 | 6 894.60 | 6 372.59 | 6 593.17 | 6 864.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 750.00 | 1 500.00 | 1 500.00 | 1 360.00 | |
| Retained earnings | 376.66 | - 331.67 | - 304.95 | - 160.40 | 1 207.31 |
| Profit of the financial year | 791.66 | 1 526.73 | 1 504.55 | 1 367.70 | 1 317.47 |
| Shareholders equity total | 2 118.33 | 2 895.05 | 2 899.60 | 2 767.30 | 2 724.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 474.24 | 734.04 | 592.76 | 667.20 | 414.05 |
| Short-term deferred tax liabilities | 146.20 | 330.11 | 342.18 | 291.82 | 254.54 |
| Other non-interest bearing current liabilities | 3 372.26 | 2 935.41 | 2 538.04 | 2 866.84 | 3 471.04 |
| Current liabilities total | 3 992.70 | 3 999.55 | 3 472.99 | 3 825.86 | 4 139.63 |
| Balance sheet total (liabilities) | 6 111.03 | 6 894.60 | 6 372.59 | 6 593.17 | 6 864.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.