Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
1X2 BILHUS ApS — Credit Rating and Financial Key Figures
CVR number: 35649980
Industrivej 16, 4160 Herlufmagle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 896.03 | 383.41 | 76.72 | - 657.37 | 468.59 |
| Employee benefit expenses | - 987.68 | -1 078.75 | -1 248.88 | - 782.73 | - 762.97 |
| Total depreciation | -5.73 | -11.47 | -18.98 | -18.98 | - 224.96 |
| EBIT | -97.39 | - 706.81 | -1 191.14 | -1 459.08 | - 519.34 |
| Other financial income | 1 321.56 | 962.01 | 691.18 | 366.07 | 170.20 |
| Other financial expenses | - 188.73 | - 130.68 | - 113.92 | - 106.82 | -62.90 |
| Pre-tax profit | 1 035.44 | 124.53 | - 613.87 | -1 177.61 | - 392.21 |
| Income taxes | - 240.94 | 60.42 | 135.32 | 258.18 | 86.00 |
| Net earnings | 794.50 | 184.95 | - 478.55 | - 919.43 | - 306.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 51.60 | 77.68 | 58.71 | 1 999.45 | 2 720.57 |
| Tangible assets total | 51.60 | 77.68 | 58.71 | 1 999.45 | 2 720.57 |
| Other non-current investments | 0.00 | ||||
| Investments total | 0.00 | ||||
| Non-current loans receivable | 258.37 | ||||
| Non-current other receivables | 3 058.16 | 1 413.65 | 473.10 | ||
| Long term receivables total | 3 058.16 | 1 413.65 | 731.48 | ||
| Raw materials and consumables | 997.00 | 50.00 | |||
| Finished products/goods | 1 394.10 | 1 932.86 | 2 672.24 | ||
| Inventories total | 1 394.10 | 1 932.86 | 2 672.24 | 997.00 | 50.00 |
| Current trade debtors | 7 643.14 | 4 679.32 | 57.95 | ||
| Prepayments and accrued income | 17.33 | 21.21 | 73.37 | 68.79 | |
| Current other receivables | 96.71 | 20.30 | |||
| Current deferred tax assets | 61.34 | 132.52 | 359.15 | 343.60 | |
| Short term receivables total | 7 643.14 | 4 757.99 | 153.72 | 529.23 | 490.64 |
| Cash and bank deposits | 20.07 | 958.17 | 502.68 | 426.54 | 1 009.08 |
| Cash and cash equivalents | 20.07 | 958.17 | 502.68 | 426.54 | 1 009.08 |
| Balance sheet total (assets) | 9 108.92 | 7 726.70 | 6 445.51 | 5 365.87 | 5 001.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 4 601.89 | 5 396.39 | 5 581.33 | 5 102.79 | 4 183.35 |
| Profit of the financial year | 794.50 | 184.95 | - 478.55 | - 919.43 | - 306.22 |
| Shareholders equity total | 5 476.38 | 5 661.33 | 5 182.79 | 4 263.35 | 3 957.13 |
| Provisions | 1.89 | 2.81 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 732.64 | ||||
| Advances received | 73.48 | 3.00 | |||
| Current trade creditors | 523.81 | 155.58 | 73.54 | 50.00 | 60.76 |
| Current owed to participating | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 |
| Current owed to group member | 1 383.11 | 1 778.02 | 1 025.44 | 1 016.12 | 934.38 |
| Short-term deferred tax liabilities | 249.57 | ||||
| Other non-interest bearing current liabilities | 663.65 | 121.57 | 159.36 | 32.01 | 45.11 |
| Current liabilities total | 3 630.64 | 2 062.56 | 1 262.72 | 1 102.51 | 1 044.63 |
| Balance sheet total (liabilities) | 9 108.92 | 7 726.70 | 6 445.51 | 5 365.87 | 5 001.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.