HANDELSSELSKABET AF 26. FEBRUAR 2008 ApS — Credit Rating and Financial Key Figures
CVR number: 31276063
Nørremøllevej 82, 8800 Viborg
tel: 86672266
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 75.09 | 63.63 | 94.47 | -30.70 | - 105.42 |
| Total depreciation | -28.66 | -53.80 | - 222.76 | -49.05 | -23.62 |
| EBIT | 46.43 | 9.84 | 317.24 | 18.36 | - 129.04 |
| Other financial income | 29.40 | 29.43 | 29.51 | 60.88 | 168.79 |
| Other financial expenses | -24.99 | -41.65 | -50.62 | -39.33 | -6.96 |
| Net income from associates (fin.) | 134.59 | 171.41 | 877.91 | 383.75 | 220.18 |
| Pre-tax profit | 185.45 | 169.02 | 1 174.05 | 423.65 | 252.96 |
| Income taxes | -17.70 | -11.33 | -44.18 | -0.79 | -13.93 |
| Net earnings | 167.75 | 157.69 | 1 129.87 | 422.86 | 239.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 306.61 | 5 252.82 | 2 950.95 | 1 996.48 | |
| Tangible assets total | 5 306.61 | 5 252.82 | 2 950.95 | 1 996.48 | |
| Holdings in group member companies | 773.84 | 945.25 | 1 823.16 | 2 206.91 | 2 427.09 |
| Investments total | 773.84 | 945.25 | 1 823.16 | 2 206.91 | 2 427.09 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 929.65 | 2 937.86 | 3 006.45 | 3 298.32 | 3 441.36 |
| Current other receivables | 0.08 | 22.30 | |||
| Current deferred tax assets | 99.37 | 39.07 | 231.00 | 108.22 | 68.94 |
| Short term receivables total | 3 029.11 | 2 999.24 | 3 237.45 | 3 406.54 | 3 510.30 |
| Cash and bank deposits | 1 107.00 | 822.50 | 1 960.71 | 2 693.55 | 420.26 |
| Cash and cash equivalents | 1 107.00 | 822.50 | 1 960.71 | 2 693.55 | 420.26 |
| Balance sheet total (assets) | 10 216.56 | 10 019.80 | 9 972.27 | 8 307.01 | 8 354.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 96.81 | 316.99 | |||
| Retained earnings | 6 418.22 | 6 472.97 | 6 516.26 | 7 431.52 | 7 512.20 |
| Profit of the financial year | 167.75 | 157.69 | 1 129.87 | 422.86 | 239.04 |
| Shareholders equity total | 6 821.57 | 6 868.66 | 7 885.54 | 8 193.99 | 8 315.23 |
| Non-current loans from credit institutions | 2 986.76 | 2 860.38 | 1 690.10 | ||
| Non-current liabilities total | 2 986.76 | 2 860.38 | 1 690.10 | ||
| Current loans from credit institutions | 100.70 | 132.00 | 55.00 | ||
| Advances received | 6.79 | ||||
| Current trade creditors | 10.00 | 12.00 | 9.00 | ||
| Current owed to participating | 213.13 | ||||
| Short-term deferred tax liabilities | 17.70 | 50.40 | 275.18 | 101.01 | 28.87 |
| Other non-interest bearing current liabilities | 76.70 | 108.36 | 49.66 | 0.01 | 1.03 |
| Current liabilities total | 408.23 | 290.76 | 396.63 | 113.02 | 38.89 |
| Balance sheet total (liabilities) | 10 216.56 | 10 019.80 | 9 972.27 | 8 307.01 | 8 354.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.