Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J C FILTENBORG A/S — Credit Rating and Financial Key Figures
CVR number: 12121334
Hornemansgade 36, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 913.84 | 7 166.92 | 8 050.02 | 7 446.04 | 6 113.62 |
| Employee benefit expenses | -6 661.05 | -6 740.51 | -6 862.84 | -6 822.72 | -6 706.90 |
| Other operating expenses | -37.68 | ||||
| Total depreciation | - 595.15 | - 222.37 | - 490.25 | - 549.95 | - 516.51 |
| EBIT | 657.65 | 204.04 | 696.93 | 73.37 | -1 147.47 |
| Other financial income | 2.02 | 2.95 | 4.00 | 2.38 | 0.37 |
| Other financial expenses | - 466.27 | - 556.63 | - 542.64 | - 508.13 | - 434.79 |
| Pre-tax profit | 193.40 | - 349.64 | 158.28 | - 432.38 | -1 581.88 |
| Income taxes | -50.60 | 65.69 | -45.07 | 86.12 | 338.89 |
| Net earnings | 142.80 | - 283.95 | 113.21 | - 346.26 | -1 243.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50.81 | 102.26 | 98.68 | 94.41 | 90.84 |
| Machinery and equipment | 1 327.53 | 1 721.83 | 2 012.06 | 1 615.12 | 1 052.01 |
| Tangible assets total | 1 378.34 | 1 824.09 | 2 110.74 | 1 709.54 | 1 142.85 |
| Investments total | 566.29 | 568.74 | 574.26 | 576.47 | 580.20 |
| Long term receivables total | |||||
| Finished products/goods | 22 656.41 | 24 911.33 | 24 615.77 | 26 055.08 | 26 347.07 |
| Inventories total | 22 656.41 | 24 911.33 | 24 615.77 | 26 055.08 | 26 347.07 |
| Current trade debtors | 1 978.94 | 1 669.58 | 2 383.20 | 2 486.40 | 1 995.93 |
| Prepayments and accrued income | 145.24 | 144.92 | 73.37 | 100.62 | 108.59 |
| Current other receivables | 541.34 | 10.15 | |||
| Current deferred tax assets | 27.39 | 476.00 | 229.21 | 517.54 | 693.73 |
| Short term receivables total | 2 151.57 | 2 831.84 | 2 695.93 | 3 104.56 | 2 798.24 |
| Cash and bank deposits | 62.53 | 27.06 | 42.84 | 60.77 | 52.19 |
| Cash and cash equivalents | 62.53 | 27.06 | 42.84 | 60.77 | 52.19 |
| Balance sheet total (assets) | 26 815.13 | 30 163.05 | 30 039.54 | 31 506.42 | 30 920.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
| Retained earnings | - 124.16 | 318.64 | 34.68 | 147.90 | 1 301.22 |
| Profit of the financial year | 142.80 | - 283.95 | 113.21 | - 346.26 | -1 243.00 |
| Shareholders equity total | 1 618.64 | 1 634.68 | 1 747.90 | 1 401.63 | 1 658.22 |
| Provisions | 2 662.00 | 3 072.32 | 3 346.60 | 3 778.02 | 4 132.86 |
| Non-current owed to group member | 12 774.28 | 17 857.96 | 17 064.34 | 18 267.92 | 18 127.42 |
| Non-current deferred tax liabilities | 364.23 | ||||
| Non-current liabilities total | 13 138.50 | 17 857.96 | 17 064.34 | 18 267.92 | 18 127.42 |
| Current loans from credit institutions | 1 962.91 | 4 703.56 | 4 446.00 | 4 923.84 | 3 531.54 |
| Current trade creditors | 1 703.77 | 1 510.61 | 1 714.04 | 1 431.39 | 2 233.41 |
| Current owed to participating | 362.27 | 334.68 | 81.32 | 217.94 | 168.07 |
| Other non-interest bearing current liabilities | 5 367.05 | 1 049.25 | 1 639.34 | 1 485.66 | 1 069.03 |
| Current liabilities total | 9 395.99 | 7 598.10 | 7 880.70 | 8 058.84 | 7 002.05 |
| Balance sheet total (liabilities) | 26 815.13 | 30 163.05 | 30 039.54 | 31 506.42 | 30 920.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.