Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FM82 HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 34625417
Irma Pedersens Gade 87, 8000 Aarhus C
fm@fm82.dk
tel: 40359898
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -34.87 | -37.50 | -33.81 | -29.43 | -31.41 |
| Gross profit | -34.87 | -37.50 | -33.81 | -29.43 | -31.41 |
| Employee benefit expenses | - 240.00 | - 240.00 | - 240.00 | - 240.00 | - 300.00 |
| EBIT | - 274.87 | - 277.50 | - 273.81 | - 269.44 | - 331.41 |
| Other financial income | 2 447.79 | 678.16 | 1 060.63 | 1 125.56 | 488.66 |
| Other financial expenses | -79.20 | -5 364.52 | -4.44 | ||
| Pre-tax profit | 2 093.71 | -4 963.86 | 782.38 | 856.13 | 157.25 |
| Income taxes | - 460.98 | -0.07 | 0.09 | 1.16 | 0.04 |
| Net earnings | 1 632.73 | -4 963.94 | 782.47 | 857.29 | 157.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 23.75 | ||||
| Current other receivables | 267.63 | 150.99 | 78.44 | ||
| Current deferred tax assets | 115.53 | 33.00 | 1.00 | 2.00 | |
| Short term receivables total | 23.75 | 115.53 | 300.63 | 151.99 | 80.44 |
| Other current investments | 48 167.83 | ||||
| Cash and bank deposits | 2.78 | 42 524.65 | 42 772.03 | 39 722.33 | 39 612.80 |
| Cash and cash equivalents | 48 170.61 | 42 524.65 | 42 772.03 | 39 722.33 | 39 612.80 |
| Balance sheet total (assets) | 48 194.36 | 42 640.19 | 43 072.66 | 39 874.32 | 39 693.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 350.00 | 350.00 | 350.00 | 4 050.00 | 350.00 |
| Other reserves | -3 700.00 | ||||
| Retained earnings | 45 451.39 | 46 734.12 | 41 420.19 | 38 152.66 | 38 659.94 |
| Profit of the financial year | 1 632.73 | -4 963.94 | 782.47 | 857.29 | 157.30 |
| Shareholders equity total | 47 934.12 | 42 620.19 | 43 052.66 | 39 859.94 | 39 667.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 20.00 | 20.00 | 14.38 | 26.00 |
| Short-term deferred tax liabilities | 248.24 | ||||
| Current liabilities total | 260.24 | 20.00 | 20.00 | 14.38 | 26.00 |
| Balance sheet total (liabilities) | 48 194.36 | 42 640.19 | 43 072.66 | 39 874.32 | 39 693.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.