Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hvidbjerg i A/S — Credit Rating and Financial Key Figures
CVR number: 14449507
Østergade 24, Hvidbjerg 7790 Thyholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53 000.00 | 53 000.00 | 42 000.00 | 44 036.03 | 34 571.70 |
| Costs of management | -8 930.57 | -9 634.42 | |||
| Costs of distribution | -21 560.35 | -21 076.44 | |||
| Other operating expenses | -1 174.96 | ||||
| EBIT | 24 000.00 | 22 000.00 | 12 000.00 | 12 370.17 | 3 860.85 |
| Other financial income | 865.08 | 418.31 | |||
| Other financial expenses | - 179.29 | - 253.89 | |||
| Pre-tax profit | 19 000.00 | 18 000.00 | 10 000.00 | 13 055.96 | 4 025.26 |
| Income taxes | -2 871.23 | - 883.26 | |||
| Net earnings | 19 000.00 | 18 000.00 | 10 000.00 | 10 184.73 | 3 142.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 181.61 | 2 419.99 | |||
| Intangible rights | 501.84 | 401.48 | |||
| Intangible assets total | 1 683.45 | 2 821.47 | |||
| Land and waters | 5 422.54 | 4 724.41 | |||
| Buildings | 21 514.71 | 26 332.88 | |||
| Machinery and equipment | 2 738.97 | 2 604.72 | |||
| Advance payments and construction in progress | 3 231.32 | 2 257.34 | |||
| Tangible assets total | 32 907.55 | 35 919.35 | |||
| Investments total | 117 000.00 | 124 000.00 | 125 000.00 | ||
| Non-curr. owed by group member comp. | 10 000.00 | ||||
| Non-current other receivables | 632.87 | 435.31 | |||
| Long term receivables total | 10 632.87 | 435.31 | |||
| Semifinished products | 1 068.78 | 1 206.25 | |||
| Raw materials and consumables | 24 285.26 | 24 383.64 | |||
| Finished products/goods | 2 632.47 | 2 935.82 | |||
| Inventories total | 27 986.51 | 28 525.71 | |||
| Current trade debtors | 36 109.88 | 45 693.85 | |||
| Current amounts owed by group member comp. | 123.31 | 37.17 | |||
| Prepayments and accrued income | 68.68 | 155.94 | |||
| Current other receivables | 2 526.43 | 1 560.53 | |||
| Short term receivables total | 38 828.30 | 47 447.48 | |||
| Cash and bank deposits | 318.16 | 322.82 | |||
| Cash and cash equivalents | 318.16 | 322.82 | |||
| Balance sheet total (assets) | 117 000.00 | 124 000.00 | 125 000.00 | 112 356.83 | 115 472.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 83 000.00 | 91 000.00 | 91 000.00 | 11 000.00 | 11 000.00 |
| Shares repurchased | 15 000.00 | 5 000.00 | |||
| Retained earnings | -19 000.00 | -18 000.00 | -10 000.00 | 49 662.02 | 54 846.75 |
| Profit of the financial year | 19 000.00 | 18 000.00 | 10 000.00 | 10 184.73 | 3 142.00 |
| Shareholders equity total | 83 000.00 | 91 000.00 | 91 000.00 | 85 846.75 | 73 988.75 |
| Provisions | 1 854.44 | 1 980.85 | |||
| Non-current loans from credit institutions | 1 878.07 | 1 646.58 | |||
| Non-current liabilities total | 1 878.07 | 1 646.58 | |||
| Current loans from credit institutions | 2 589.65 | 16 788.49 | |||
| Current trade creditors | 7 377.02 | 8 984.34 | |||
| Current owed to group member | 545.97 | ||||
| Short-term deferred tax liabilities | 2 649.22 | 756.86 | |||
| Other non-interest bearing current liabilities | 10 161.68 | 10 780.31 | |||
| Current liabilities total | 22 777.57 | 37 855.97 | |||
| Balance sheet total (liabilities) | 83 000.00 | 91 000.00 | 91 000.00 | 112 356.83 | 115 472.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.