Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEREIF Copenhagen V ApS — Credit Rating and Financial Key Figures
CVR number: 41912804
Sundkrogsgade 21, 2100 København Ø
Assistant@intertrustgroup.com
tel: 33189000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 907.81 | 14 093.01 | 15 045.74 | 12 806.75 | 10 521.24 |
| Reduction in value of non-current assets | 4 443.90 | -5 191.19 | -15 000.00 | -25 000.00 | -1 000.00 |
| EBIT | 15 351.71 | 8 901.81 | 45.73 | -12 193.25 | 9 521.24 |
| Other financial income | 219.37 | 951.09 | 238.09 | ||
| Other financial expenses | -4 556.66 | -5 555.89 | -11 146.41 | -14 699.19 | -13 050.48 |
| Pre-tax profit | 10 795.05 | 3 345.92 | -10 881.31 | -25 941.35 | -3 291.15 |
| Income taxes | -2 374.89 | - 736.63 | 2 393.90 | 5 679.27 | 725.38 |
| Net earnings | 8 420.16 | 2 609.29 | -8 487.41 | -20 262.08 | -2 565.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 457 400.00 | 453 000.00 | 438 000.00 | 413 000.00 | 412 000.00 |
| Tangible assets total | 457 400.00 | 453 000.00 | 438 000.00 | 413 000.00 | 412 000.00 |
| Investments total | |||||
| Non-current other receivables | 224.26 | ||||
| Long term receivables total | 224.26 | ||||
| Inventories total | |||||
| Current trade debtors | 6 060.49 | 385.53 | 68.80 | ||
| Current amounts owed by group member comp. | 2 269.70 | 6 147.02 | 569.45 | ||
| Prepayments and accrued income | 28.63 | ||||
| Current other receivables | 18.32 | 2 049.21 | 2 585.03 | ||
| Current deferred tax assets | 1 217.15 | 7 306.25 | 8 245.44 | ||
| Short term receivables total | 6 078.80 | 2 298.34 | 7 364.18 | 10 310.44 | 10 899.27 |
| Cash and bank deposits | 14 987.65 | 21 836.05 | 24 324.79 | 24 894.16 | 21 824.20 |
| Cash and cash equivalents | 14 987.65 | 21 836.05 | 24 324.79 | 24 894.16 | 21 824.20 |
| Balance sheet total (assets) | 478 466.45 | 477 134.38 | 469 913.22 | 448 204.60 | 444 723.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 91 200.00 | 99 620.16 | 102 229.45 | 93 742.04 | 73 479.96 |
| Profit of the financial year | 8 420.16 | 2 609.29 | -8 487.41 | -20 262.08 | -2 565.78 |
| Shareholders equity total | 99 660.16 | 102 269.45 | 93 782.04 | 73 519.96 | 70 954.18 |
| Provisions | 1 727.63 | 1 336.85 | |||
| Capital loans | 142 000.00 | 142 000.00 | |||
| Non-current owed to group member | 142 000.00 | 142 000.00 | 142 000.00 | 222 188.80 | 211 256.65 |
| Non-current deferred tax liabilities | 647.26 | 1 774.67 | |||
| Non-current liabilities total | 142 647.26 | 143 774.67 | 142 000.00 | 364 188.80 | 353 256.65 |
| Advances received | 4 724.24 | 904.81 | 886.35 | 886.35 | |
| Current trade creditors | 278.63 | 15.58 | 100.75 | ||
| Current owed to participating | 111.75 | 222 221.58 | |||
| Current owed to group member | 8 851.80 | ||||
| Short-term deferred tax liabilities | 1 099.58 | ||||
| Other non-interest bearing current liabilities | 229 595.41 | 229 753.41 | 9 626.58 | 9 593.93 | 10 673.75 |
| Current liabilities total | 234 431.40 | 229 753.41 | 234 131.18 | 10 495.85 | 20 512.65 |
| Balance sheet total (liabilities) | 478 466.45 | 477 134.38 | 469 913.22 | 448 204.60 | 444 723.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.