HMS LAGERHALLER ApS — Credit Rating and Financial Key Figures
CVR number: 30805100
Gettrupvej 20, Andrup 9500 Hobro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 514.81 | -1 044.02 | - 852.29 | -1 191.13 | - 603.75 |
| Total depreciation | -29 988.15 | -8 330.00 | - 987.27 | ||
| Reduction in value of non-current assets | - 994.00 | - 979.14 | |||
| EBIT | -29 473.34 | -9 374.02 | -1 839.56 | -2 185.13 | -1 582.89 |
| Other financial income | 0.80 | 43 521.76 | 26.64 | 1 885.19 | 960.24 |
| Other financial expenses | -2 860.00 | -1 875.35 | - 566.76 | - 875.22 | -1 049.11 |
| Pre-tax profit | -32 332.54 | 32 272.39 | -2 379.69 | -1 175.16 | -1 671.76 |
| Income taxes | 2 739.99 | 672.09 | 713.26 | 486.74 | |
| Net earnings | -29 592.55 | 32 272.39 | -1 707.60 | - 461.90 | -1 185.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 39 330.00 | 31 000.00 | 30 012.72 | ||
| Buildings | 29 066.00 | 28 300.00 | |||
| Tangible assets total | 39 330.00 | 31 000.00 | 30 012.72 | 29 066.00 | 28 300.00 |
| Investments total | |||||
| Non-current loans receivable | 25.00 | 25.00 | |||
| Long term receivables total | 25.00 | 25.00 | |||
| Inventories total | |||||
| Current trade debtors | 56.20 | 4.19 | 47.84 | 45.96 | 88.86 |
| Current amounts owed by group member comp. | 278.61 | 644.54 | 670.32 | 1 371.51 | 742.38 |
| Prepayments and accrued income | 42.82 | 37.79 | 36.35 | 39.64 | 38.77 |
| Current other receivables | 197.82 | 142.30 | 97.76 | ||
| Current deferred tax assets | 640.26 | 672.09 | 713.26 | 486.74 | |
| Short term receivables total | 1 017.90 | 884.34 | 1 426.60 | 2 312.66 | 1 454.51 |
| Cash and bank deposits | 0.52 | 26.51 | 30.58 | 1.36 | 0.07 |
| Cash and cash equivalents | 0.52 | 26.51 | 30.58 | 1.36 | 0.07 |
| Balance sheet total (assets) | 40 348.42 | 31 910.86 | 31 469.91 | 31 405.02 | 29 779.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 6 598.93 | -22 993.62 | 14 278.77 | 12 618.44 | 12 156.54 |
| Profit of the financial year | -29 592.55 | 32 272.39 | -1 707.60 | - 461.90 | -1 185.02 |
| Shareholders equity total | -22 868.62 | 9 403.77 | 12 696.17 | 12 281.54 | 11 096.52 |
| Non-current loans from credit institutions | 48 122.15 | 19 140.14 | 16 825.37 | 14 573.95 | 13 411.85 |
| Non-current liabilities total | 48 122.15 | 19 140.14 | 16 825.37 | 14 573.95 | 13 411.85 |
| Current bonds | 100.00 | 100.00 | 100.00 | 100.00 | |
| Current loans from credit institutions | 14 617.53 | 1 480.28 | 1 318.22 | 1 562.98 | 1 498.92 |
| Current trade creditors | 224.19 | 137.81 | 76.67 | 76.25 | 150.63 |
| Current owed to group member | 1 625.46 | 397.15 | 2 805.10 | 3 516.27 | |
| Other non-interest bearing current liabilities | 253.17 | 23.40 | 56.33 | 5.20 | 5.40 |
| Current liabilities total | 15 094.89 | 3 366.95 | 1 948.37 | 4 549.53 | 5 271.21 |
| Balance sheet total (liabilities) | 40 348.42 | 31 910.86 | 31 469.91 | 31 405.02 | 29 779.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.