JEMAS ApS — Credit Rating and Financial Key Figures
CVR number: 42176680
Vibevej 20, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 831.14 | 564.24 | 841.80 |
Employee benefit expenses | - 612.84 | - 485.13 | - 584.08 |
Total depreciation | -60.57 | -19.32 | -66.94 |
EBIT | 157.73 | 59.78 | 190.78 |
Other financial income | 0.10 | 0.82 | |
Other financial expenses | -17.88 | -19.33 | -15.84 |
Pre-tax profit | 139.84 | 40.55 | 175.76 |
Income taxes | -23.95 | -10.46 | -39.82 |
Net earnings | 115.90 | 30.09 | 135.94 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 100.00 | ||
Intangible assets total | 100.00 | ||
Machinery and equipment | 261.99 | 242.66 | 316.62 |
Tangible assets total | 261.99 | 242.66 | 316.62 |
Investments total | 15.60 | 15.60 | 15.60 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 48.71 | 137.18 | 131.76 |
Short term receivables total | 48.71 | 137.18 | 131.76 |
Cash and bank deposits | 110.23 | 83.30 | 368.11 |
Cash and cash equivalents | 110.23 | 83.30 | 368.11 |
Balance sheet total (assets) | 436.53 | 478.74 | 932.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 40.90 | 70.98 | |
Profit of the financial year | 115.90 | 30.09 | 135.94 |
Shareholders equity total | 155.90 | 110.98 | 246.92 |
Provisions | 7.91 | 16.09 | 44.83 |
Non-current loans from credit institutions | 157.88 | 134.58 | 114.61 |
Non-current deferred tax liabilities | 2.28 | 7.10 | |
Non-current liabilities total | 157.88 | 136.87 | 121.71 |
Current loans from credit institutions | 21.80 | 24.70 | 25.80 |
Current trade creditors | 45.39 | 57.40 | 338.68 |
Current owed to participating | 1.36 | 1.20 | 0.84 |
Short-term deferred tax liabilities | 16.04 | 16.04 | 2.28 |
Other non-interest bearing current liabilities | 30.25 | 115.47 | 151.03 |
Current liabilities total | 114.84 | 214.80 | 518.63 |
Balance sheet total (liabilities) | 436.53 | 478.74 | 932.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.