Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JEMAS ApS — Credit Rating and Financial Key Figures
CVR number: 42176680
Vibevej 20, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 831.14 | 564.24 | 846.61 | 2 124.67 |
| Employee benefit expenses | - 612.84 | - 485.13 | - 588.89 | -1 807.37 |
| Total depreciation | -60.57 | -19.32 | -66.94 | - 118.77 |
| EBIT | 157.73 | 59.78 | 190.78 | 198.54 |
| Other financial income | 0.10 | 0.82 | -0.28 | |
| Other financial expenses | -17.88 | -19.33 | -15.84 | -26.68 |
| Pre-tax profit | 139.84 | 40.55 | 175.76 | 171.58 |
| Income taxes | -23.95 | -10.46 | -39.82 | -40.11 |
| Net earnings | 115.90 | 30.09 | 135.94 | 131.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 100.00 | 80.00 | ||
| Intangible assets total | 100.00 | 80.00 | ||
| Machinery and equipment | 261.99 | 242.66 | 316.62 | 424.93 |
| Tangible assets total | 261.99 | 242.66 | 316.62 | 424.93 |
| Investments total | 15.60 | 15.60 | 15.60 | 15.60 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 48.71 | 137.18 | 131.76 | 197.78 |
| Current other receivables | 235.90 | |||
| Short term receivables total | 48.71 | 137.18 | 131.76 | 433.68 |
| Cash and bank deposits | 110.23 | 83.30 | 368.11 | 41.11 |
| Cash and cash equivalents | 110.23 | 83.30 | 368.11 | 41.11 |
| Balance sheet total (assets) | 436.53 | 478.74 | 932.09 | 995.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 107.50 | |||
| Other reserves | - 107.50 | |||
| Retained earnings | 40.90 | 70.98 | 99.42 | |
| Profit of the financial year | 115.90 | 30.09 | 135.94 | 131.47 |
| Shareholders equity total | 155.90 | 110.98 | 246.92 | 270.89 |
| Provisions | 7.91 | 16.09 | 44.83 | 54.46 |
| Non-current loans from credit institutions | 157.88 | 134.58 | 114.61 | 189.66 |
| Non-current deferred tax liabilities | 2.28 | 7.10 | 28.49 | |
| Non-current liabilities total | 157.88 | 136.87 | 121.71 | 218.16 |
| Current loans from credit institutions | 21.80 | 24.70 | 25.80 | 45.30 |
| Current trade creditors | 45.39 | 57.40 | 338.68 | 94.31 |
| Current owed to participating | 1.36 | 1.20 | 0.84 | 1.95 |
| Short-term deferred tax liabilities | 16.04 | 16.04 | 2.28 | 3.10 |
| Other non-interest bearing current liabilities | 30.25 | 115.47 | 151.03 | 307.15 |
| Current liabilities total | 114.84 | 214.80 | 518.63 | 451.81 |
| Balance sheet total (liabilities) | 436.53 | 478.74 | 932.09 | 995.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.