MSM Consult ApS — Credit Rating and Financial Key Figures
CVR number: 40663541
Tunegårdsvænget 31, 4030 Tune
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 971.00 | -17.25 | -13.23 | -15.36 |
| EBIT | 971.00 | -17.25 | -13.23 | -15.36 |
| Other financial expenses | -14.00 | -3.17 | -0.31 | |
| Pre-tax profit | 957.00 | -20.42 | -13.54 | -15.36 |
| Income taxes | - 213.00 | 4.67 | ||
| Net earnings | 744.00 | -20.42 | -13.54 | -10.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current owed by particip. interest comp. | 0.11 | 0.11 | 0.11 | |
| Current other receivables | 2.00 | 3.28 | ||
| Current deferred tax assets | 4.67 | |||
| Short term receivables total | 2.00 | 3.39 | 0.11 | 4.78 |
| Cash and bank deposits | 1 015.00 | 45.78 | 33.82 | 19.27 |
| Cash and cash equivalents | 1 015.00 | 45.78 | 33.82 | 19.27 |
| Balance sheet total (assets) | 1 017.00 | 49.17 | 33.93 | 24.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 725.00 | |||
| Retained earnings | - 725.00 | 19.09 | -1.33 | -14.87 |
| Profit of the financial year | 744.00 | -20.42 | -13.54 | -10.69 |
| Shareholders equity total | 784.00 | 38.67 | 25.13 | 14.44 |
| Non-current liabilities total | ||||
| Current trade creditors | 11.00 | |||
| Short-term deferred tax liabilities | 222.00 | |||
| Other non-interest bearing current liabilities | 10.50 | 8.80 | 9.61 | |
| Current liabilities total | 233.00 | 10.50 | 8.80 | 9.61 |
| Balance sheet total (liabilities) | 1 017.00 | 49.17 | 33.93 | 24.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.