MORTEN HANSEN AGRO ApS — Credit Rating and Financial Key Figures
CVR number: 32262651
Fårdrupvej 2, 4200 Slagelse
tel: 40130708
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9.87 | 9.47 | -0.85 | 1.20 | 2.40 |
| EBIT | 9.87 | 9.47 | -0.85 | 1.20 | 2.40 |
| Other financial income | 30.00 | 20.00 | |||
| Other financial expenses | -41.28 | -25.82 | -41.54 | -26.59 | -29.01 |
| Net income from associates (fin.) | 20.00 | ||||
| Pre-tax profit | -1.41 | -16.35 | -22.39 | -25.39 | -6.62 |
| Net earnings | -1.41 | -16.35 | -22.39 | -25.39 | -6.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
| Long term receivables total | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
| Inventories total | |||||
| Current trade debtors | 6.25 | 6.25 | 10.00 | 11.25 | 12.50 |
| Short term receivables total | 6.25 | 6.25 | 10.00 | 11.25 | 12.50 |
| Cash and bank deposits | 12.35 | 2.35 | 2.93 | 3.09 | 24.87 |
| Cash and cash equivalents | 12.35 | 2.35 | 2.93 | 3.09 | 24.87 |
| Balance sheet total (assets) | 1 068.60 | 1 058.60 | 1 062.93 | 1 064.34 | 1 087.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -93.56 | -94.97 | - 111.32 | - 133.71 | - 159.10 |
| Profit of the financial year | -1.41 | -16.35 | -22.39 | -25.39 | -6.62 |
| Shareholders equity total | 30.03 | 13.68 | -8.71 | -34.10 | -40.72 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 027.95 | 1 035.71 | 1 062.14 | 1 088.69 | 1 118.08 |
| Other non-interest bearing current liabilities | 10.63 | 9.21 | 9.50 | 9.75 | 10.00 |
| Current liabilities total | 1 038.57 | 1 044.92 | 1 071.64 | 1 098.44 | 1 128.09 |
| Balance sheet total (liabilities) | 1 068.60 | 1 058.60 | 1 062.93 | 1 064.34 | 1 087.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.